Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024
Compare Balance Sheet Results of Norben Tea
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.97
12.61
0.36
2.85%
Share Warrants & Outstandings
Total Reserve
2.26
76.51
-74.25
-97.05%
Shareholder's Funds
16.32
89.12
-72.80
-81.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.64
23.86
-18.22
-76.36%
Secured Loans
0.24
11.49
-11.25
-97.91%
Unsecured Loans
5.40
12.37
-6.97
-56.35%
Deferred Tax Assets / Liabilities
-0.61
-1.36
0.75
55.15%
Other Long Term Liabilities
0.00
0.39
-0.39
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.47
0.00
0.47
0.00%
Total Non-Current Liabilities
5.49
22.89
-17.40
-76.02%
Current Liabilities
Trade Payables
0.37
55.36
-54.99
-99.33%
Other Current Liabilities
1.57
13.46
-11.89
-88.34%
Short Term Borrowings
3.70
147.76
-144.06
-97.50%
Short Term Provisions
0.00
1.29
-1.29
-100.00%
Total Current Liabilities
5.65
217.87
-212.22
-97.41%
Total Liabilities
27.45
329.87
-302.42
-91.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.76
97.86
-65.10
-66.52%
Less: Accumulated Depreciation
9.13
59.82
-50.69
-84.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.63
38.04
-14.41
-37.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.10
-0.10
-100.00%
Long Term Loans & Advances
0.91
2.86
-1.95
-68.18%
Other Non Current Assets
0.03
9.56
-9.53
-99.69%
Total Non-Current Assets
24.57
50.55
-25.98
-51.39%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.29
160.97
-159.68
-99.20%
Sundry Debtors
0.14
102.47
-102.33
-99.86%
Cash and Bank
0.49
0.67
-0.18
-26.87%
Other Current Assets
0.26
4.04
-3.78
-93.56%
Short Term Loans and Advances
0.70
11.17
-10.47
-93.73%
Total Current Assets
2.88
279.32
-276.44
-98.97%
Net Current Assets (Including Current Investments)
-2.76
61.46
-64.22
-104.49%
Total Current Assets Excluding Current Investments
2.88
279.32
-276.44
-98.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27.45
329.87
-302.42
-91.68%
Contingent Liabilities
1.15
0.00
1.15
0.00%
Total Debt
9.34
171.62
-162.28
-94.56%
Book Value per share (adjusted)
11.74
7.07
4.67
66.05%
Annual - Borrowings
Borrowings 9.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 23.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024






