Norben Tea

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE369C01017
  • NSEID: NORBTEAEXP
  • BSEID: 519528
INR
74.17
1.45 (1.99%)
BSENSE

Dec 05

BSE+NSE Vol: 8.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024

Compare Balance Sheet Results of Norben Tea
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.97
5.40
7.57
140.19%
Share Warrants & Outstandings
Total Reserve
2.26
26.66
-24.40
-91.52%
Shareholder's Funds
16.32
32.06
-15.74
-49.10%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.64
5.31
0.33
6.21%
Secured Loans
0.24
2.77
-2.53
-91.34%
Unsecured Loans
5.40
2.54
2.86
112.60%
Deferred Tax Assets / Liabilities
-0.61
0.50
-1.11
-222.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.47
0.00
0.47
0.00%
Total Non-Current Liabilities
5.49
5.81
-0.32
-5.51%
Current Liabilities
Trade Payables
0.37
2.66
-2.29
-86.09%
Other Current Liabilities
1.57
0.91
0.66
72.53%
Short Term Borrowings
3.70
30.98
-27.28
-88.06%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
5.65
34.55
-28.90
-83.65%
Total Liabilities
27.45
72.43
-44.98
-62.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.76
30.68
2.08
6.78%
Less: Accumulated Depreciation
9.13
12.24
-3.11
-25.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.63
18.43
5.20
28.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.44
-0.44
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.91
1.98
-1.07
-54.04%
Other Non Current Assets
0.03
0.54
-0.51
-94.44%
Total Non-Current Assets
24.57
21.40
3.17
14.81%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.29
31.08
-29.79
-95.85%
Sundry Debtors
0.14
16.59
-16.45
-99.16%
Cash and Bank
0.49
0.86
-0.37
-43.02%
Other Current Assets
0.26
0.02
0.24
1,200.00%
Short Term Loans and Advances
0.70
2.47
-1.77
-71.66%
Total Current Assets
2.88
51.03
-48.15
-94.36%
Net Current Assets (Including Current Investments)
-2.76
16.47
-19.23
-116.76%
Total Current Assets Excluding Current Investments
2.88
51.03
-48.15
-94.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27.45
72.43
-44.98
-62.10%
Contingent Liabilities
1.15
0.00
1.15
0.00%
Total Debt
9.34
36.29
-26.95
-74.26%
Book Value per share (adjusted)
11.74
59.38
-47.64
-80.23%
Annual - Borrowings
Borrowings 9.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 23.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024