Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
199.31
190.88
124.32
139.79
5.15
20.96
Shareholder's Funds
199.31
190.88
124.32
139.79
5.15
20.96
Minority Interest
0.00
0.00
0.02
0.00
0.00
0.00
Long-Term Borrowings
73.79
55.07
104.66
51.20
36.53
27.15
Secured Loans
73.79
55.07
104.66
51.20
36.53
27.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.33
5.77
9.77
4.21
0.00
0.02
Other Long Term Liabilities
14.54
13.36
15.64
12.54
4.72
1.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
33.97
25.63
32.48
12.54
11.72
8.73
Current Liabilities
Trade Payables
46.66
35.24
46.70
21.65
16.67
7.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
149.79
181.24
266.35
137.68
62.17
42.55
Total Liabilities
383.08
397.74
423.17
290.00
79.04
72.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
29.52
25.51
25.64
18.61
10.81
7.45
Less: Accumulated Depreciation
7.18
4.88
7.66
3.08
2.19
1.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.34
20.63
17.98
15.53
8.62
5.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.27
0.66
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
239.63
232.50
247.52
184.04
41.32
38.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.14
6.96
7.96
4.04
1.41
1.44
Sundry Debtors
85.78
81.93
93.80
39.09
22.23
18.42
Cash and Bank
8.41
36.49
30.42
33.01
5.92
11.17
Other Current Assets
124.07
163.46
174.83
105.01
36.94
33.32
Short Term Loans and Advances
18.74
38.08
42.65
28.87
7.38
2.29
Total Current Assets
143.44
165.24
175.65
105.97
37.72
33.94
Net Current Assets (Including Current Investments)
-6.35
-16.00
-90.70
-31.71
-24.45
-8.61
Total Current Assets Excluding Current Investments
143.44
165.24
175.65
105.97
37.72
33.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
383.08
397.74
423.17
290.00
79.04
72.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
73.79
55.07
104.66
51.20
36.53
27.15
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 58.48% vs -27.15% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 8.83% vs -14.58% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 8.29% vs 14.74% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 92.42% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -13.19% vs -5.93% in Dec 2023
Compare Balance Sheet Results of Nordic LEVEL Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
199.31
0
199.31
0.00%
Shareholder's Funds
199.31
0
199.31
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
73.79
0
73.79
0.00%
Secured Loans
73.79
0
73.79
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.33
0
-4.33
0.00%
Other Long Term Liabilities
14.54
0
14.54
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
33.97
0
33.97
0.00%
Current Liabilities
Trade Payables
46.66
0
46.66
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
149.79
0
149.79
0.00%
Total Liabilities
383.08
0
383.08
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
29.52
0
29.52
0.00%
Less: Accumulated Depreciation
7.18
0
7.18
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.34
0
22.34
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.27
0
1.27
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
239.63
0
239.63
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
11.14
0
11.14
0.00%
Sundry Debtors
85.78
0
85.78
0.00%
Cash and Bank
8.41
0
8.41
0.00%
Other Current Assets
124.07
0
124.07
0.00%
Short Term Loans and Advances
18.74
0
18.74
0.00%
Total Current Assets
143.44
0
143.44
0.00%
Net Current Assets (Including Current Investments)
-6.35
0
-6.35
0.00%
Total Current Assets Excluding Current Investments
143.44
0
143.44
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
383.08
0
383.08
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
73.79
0
73.79
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.48% vs -27.15% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.83% vs -14.58% in Dec 2023
Annual - Fixed Assets
Fixed Assets 22.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.29% vs 14.74% in Dec 2023
Annual - Investments
Investments 1.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 92.42% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 143.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.19% vs -5.93% in Dec 2023






