Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
70.44
71.63
73.05
74.18
72.22
68.90
Shareholder's Funds
70.44
71.63
73.05
74.18
72.22
68.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.35
0.96
0.14
0.00
3.06
Secured Loans
0.00
0.35
0.96
0.14
0.00
3.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
28.68
30.57
28.85
5.75
8.87
19.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.05
0.90
0.86
0.96
1.05
1.09
Total Non-Current Liabilities
28.68
30.57
28.85
5.75
8.87
19.15
Current Liabilities
Trade Payables
1.60
1.74
1.91
0.89
5.96
1.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.05
0.90
0.86
0.96
1.05
1.09
Total Current Liabilities
6.16
6.50
7.53
3.33
7.28
5.98
Total Liabilities
105.27
108.71
109.43
83.27
88.37
94.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
62.03
61.52
60.10
59.24
58.20
55.88
Less: Accumulated Depreciation
32.47
31.31
29.84
28.46
27.18
25.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
29.56
30.20
30.26
30.78
31.02
30.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.51
2.06
1.54
1.44
1.51
1.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
32.30
32.26
31.80
32.22
32.52
31.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.83
55.01
61.63
40.51
43.17
47.55
Sundry Debtors
11.49
14.63
12.73
8.18
9.52
12.15
Cash and Bank
2.49
4.76
1.13
1.26
1.06
1.62
Other Current Assets
72.37
74.88
75.86
50.41
53.96
62.45
Short Term Loans and Advances
0.56
0.48
0.37
0.46
0.22
1.14
Total Current Assets
72.97
76.45
77.63
51.05
55.85
62.87
Net Current Assets (Including Current Investments)
66.81
69.95
70.10
47.71
48.57
56.90
Total Current Assets Excluding Current Investments
72.97
76.45
77.63
51.05
55.85
62.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
105.27
108.71
109.43
83.27
88.37
94.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.35
0.96
0.14
0.00
3.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -6.18% vs 5.96% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.12% vs -0.20% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 21.84% vs 33.77% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -4.55% vs -1.52% in Dec 2023
Compare Balance Sheet Results of Northern Cement Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(JOD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
70.44
35.36
35.08
99.21%
Shareholder's Funds
70.44
35.36
35.08
99.21%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
2.89
-2.89
-100.00%
Secured Loans
0
2.89
-2.89
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
28.68
0
28.68
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.05
0
1.05
0.00%
Total Non-Current Liabilities
28.68
1.23
27.45
2,231.71%
Current Liabilities
Trade Payables
1.60
15.51
-13.91
-89.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.05
0
1.05
0.00%
Total Current Liabilities
6.16
25.79
-19.63
-76.11%
Total Liabilities
105.27
62.37
42.90
68.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
62.03
43.34
18.69
43.12%
Less: Accumulated Depreciation
32.47
25.80
6.67
25.85%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
29.56
17.54
12.02
68.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.51
24.18
-21.67
-89.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
32.30
41.72
-9.42
-22.58%
Current Assets Loans & Advances
Current Investments
0
0.34
-0.34
-100.00%
Inventories
57.83
1.39
56.44
4,060.43%
Sundry Debtors
11.49
14.81
-3.32
-22.42%
Cash and Bank
2.49
0.61
1.88
308.20%
Other Current Assets
72.37
20.34
52.03
255.80%
Short Term Loans and Advances
0.56
3.20
-2.64
-82.50%
Total Current Assets
72.97
20.66
52.31
253.19%
Net Current Assets (Including Current Investments)
66.81
-5.13
71.94
1,402.34%
Total Current Assets Excluding Current Investments
72.97
20.66
52.31
253.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
105.27
62.37
42.90
68.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
2.89
-2.89
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 28.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.18% vs 5.96% in Dec 2023
Annual - Fixed Assets
Fixed Assets 29.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.12% vs -0.20% in Dec 2023
Annual - Investments
Investments 2.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.84% vs 33.77% in Dec 2023
Annual - Current Assets
Current Assets 72.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.55% vs -1.52% in Dec 2023






