Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,186.11
4,185.18
4,391.18
2,756.88
1,792.89
1,063.61
Shareholder's Funds
4,186.11
4,185.18
4,391.18
2,756.88
1,792.89
1,063.61
Minority Interest
370.30
297.55
333.09
208.83
209.88
447.14
Long-Term Borrowings
7,220.26
7,212.33
7,035.93
7,719.43
7,598.33
7,222.47
Secured Loans
7,220.26
7,212.33
7,035.93
7,719.43
7,598.33
7,222.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
519.65
545.53
670.34
470.02
300.57
192.23
Other Long Term Liabilities
1393.64
1431.18
1354.41
1472.42
1356.68
1073.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
395.31
388.30
409.63
308.51
Total Non-Current Liabilities
7,716.83
7,867.56
7,589.48
8,501.56
8,336.84
7,569.92
Current Liabilities
Trade Payables
288.28
320.34
377.73
333.68
242.96
185.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
395.31
388.30
409.63
308.51
Total Current Liabilities
1,331.10
1,276.02
1,908.85
1,404.55
1,059.86
1,397.99
Total Liabilities
13,604.34
13,626.30
14,222.61
12,871.82
11,399.47
10,478.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,612.04
13,271.40
12,864.12
12,952.21
11,551.37
10,353.63
Less: Accumulated Depreciation
4,732.94
4,091.47
3,486.54
3,365.75
2,871.41
2,281.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8,879.10
9,179.93
9,377.58
9,586.47
8,679.96
8,072.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,084.77
1,715.25
1,110.38
447.33
235.95
267.93
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
195.74
143.14
122.29
103.72
97.37
82.63
Total Non-Current Assets
12,212.28
12,179.60
11,873.65
11,457.12
10,322.79
9,199.88
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
43.78
36.61
24.14
21.51
Sundry Debtors
272.91
298.22
397.77
383.31
372.14
295.43
Cash and Bank
672.39
813.50
1,459.97
829.32
627.52
891.20
Other Current Assets
1,208.35
1,209.51
1,906.87
1,254.16
1,028.32
1,212.31
Short Term Loans and Advances
263.05
97.79
5.34
4.92
4.52
4.16
Total Current Assets
1,392.06
1,446.69
2,348.96
1,414.69
1,076.68
1,278.79
Net Current Assets (Including Current Investments)
60.97
170.68
440.10
10.15
16.82
-119.21
Total Current Assets Excluding Current Investments
1,392.06
1,446.69
2,348.96
1,414.69
1,076.68
1,278.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,604.34
13,626.30
14,222.61
12,871.82
11,399.47
10,478.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,220.26
7,212.33
7,035.93
7,719.43
7,598.33
7,222.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.76% vs 3.23% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.62% vs 5.67% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.28% vs -2.11% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 21.54% vs 54.47% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -3.78% vs -38.41% in Dec 2023
Compare Balance Sheet Results of Northland Power, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,186.11
6,095.09
-1,908.98
-31.32%
Shareholder's Funds
4,186.11
6,095.09
-1,908.98
-31.32%
Minority Interest
370.30
46,335.93
-45,965.63
-99.20%
Long-Term Borrowings
7,220.26
49,530.17
-42,309.91
-85.42%
Secured Loans
7,220.26
49,530.17
-42,309.91
-85.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
519.65
11,662.36
-11,142.71
-95.54%
Other Long Term Liabilities
1,393.64
21,734.08
-20,340.44
-93.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1,827.95
-1,827.95
-100.00%
Total Non-Current Liabilities
7,716.83
62,975.90
-55,259.07
-87.75%
Current Liabilities
Trade Payables
288.28
1,131.86
-843.58
-74.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1,827.95
-1,827.95
-100.00%
Total Current Liabilities
1,331.10
20,947.38
-19,616.28
-93.65%
Total Liabilities
13,604.34
1,36,354.30
-1,22,749.96
-90.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,612.04
0
13,612.04
0.00%
Less: Accumulated Depreciation
4,732.94
0
4,732.94
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8,879.10
1,05,671.74
-96,792.64
-91.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,084.77
9,528.08
-7,443.31
-78.12%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
195.74
143.82
51.92
36.10%
Total Non-Current Assets
12,212.28
1,23,647.81
-1,11,435.53
-90.12%
Current Assets Loans & Advances
Current Investments
0
529.26
-529.26
-100.00%
Inventories
0
221.48
-221.48
-100.00%
Sundry Debtors
272.91
1,255.55
-982.64
-78.26%
Cash and Bank
672.39
4,920.08
-4,247.69
-86.33%
Other Current Assets
1,208.35
8,938.41
-7,730.06
-86.48%
Short Term Loans and Advances
263.05
2,012.04
-1,748.99
-86.93%
Total Current Assets
1,392.06
12,706.50
-11,314.44
-89.04%
Net Current Assets (Including Current Investments)
60.97
-8,240.89
8,301.86
100.74%
Total Current Assets Excluding Current Investments
1,392.06
12,706.50
-11,314.44
-89.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,604.34
1,36,354.30
-1,22,749.96
-90.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,220.26
49,530.17
-42,309.91
-85.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,323.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.76% vs 3.23% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,393.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.62% vs 5.67% in Dec 2023
Annual - Fixed Assets
Fixed Assets 8,879.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.28% vs -2.11% in Dec 2023
Annual - Investments
Investments 2,084.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.54% vs 54.47% in Dec 2023
Annual - Current Assets
Current Assets 1,392.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.78% vs -38.41% in Dec 2023






