Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
153.66
54.43
72.32
105.69
-5.34
6.75
Shareholder's Funds
153.66
54.43
72.32
105.69
-5.34
6.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
17.72
55.83
58.96
2.46
16.59
4.96
Secured Loans
17.72
55.83
58.96
2.46
16.59
4.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
2.7
2.62
3.34
3
1.4
0.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.46
0.99
0.95
1.01
0.62
0.62
Total Non-Current Liabilities
3.47
57.52
61.64
4.92
15.91
0.77
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.46
0.99
0.95
1.01
0.62
0.62
Total Current Liabilities
46.98
11.98
16.11
15.73
10.59
9.87
Total Liabilities
204.10
123.94
150.07
126.35
21.16
17.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
99.39
80.20
70.95
44.76
5.57
3.65
Less: Accumulated Depreciation
20.22
11.70
4.16
0.40
0.30
0.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
79.17
68.50
66.79
44.36
5.27
3.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.33
1.07
3.72
1.82
0.74
0.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.60
11.38
5.46
5.51
3.80
2.20
Total Non-Current Assets
90.09
81.01
76.15
52.17
10.74
7.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
55.03
0.00
0.00
0.02
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
109.30
36.33
5.51
62.35
4.68
4.24
Other Current Assets
112.48
40.23
70.86
71.41
10.20
9.31
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
114.01
42.93
73.92
74.18
10.42
9.61
Net Current Assets (Including Current Investments)
67.03
30.94
57.82
58.45
-0.17
-0.26
Total Current Assets Excluding Current Investments
114.01
42.93
73.92
74.18
10.42
9.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
204.10
123.94
150.07
126.35
21.16
17.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
17.72
55.83
58.96
2.46
16.59
4.96
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Nouveau Monde Graphite, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
153.66
327.85
-174.19
-53.13%
Shareholder's Funds
153.66
327.85
-174.19
-53.13%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
17.72
556.44
-538.72
-96.82%
Secured Loans
17.72
556.44
-538.72
-96.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
2.70
10.88
-8.18
-75.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.46
7.22
-5.76
-79.78%
Total Non-Current Liabilities
3.47
467.26
-463.79
-99.26%
Current Liabilities
Trade Payables
0
25.02
-25.02
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.46
7.22
-5.76
-79.78%
Total Current Liabilities
46.98
132.37
-85.39
-64.51%
Total Liabilities
204.10
927.47
-723.37
-77.99%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
99.39
1,337.24
-1,237.85
-92.57%
Less: Accumulated Depreciation
20.22
432.42
-412.20
-95.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
79.17
904.81
-825.64
-91.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.33
0.50
-0.17
-34.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.60
0
10.60
0.00%
Total Non-Current Assets
90.09
905.32
-815.23
-90.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
10.07
-10.07
-100.00%
Sundry Debtors
0
0.32
-0.32
-100.00%
Cash and Bank
109.30
0.97
108.33
11,168.04%
Other Current Assets
112.48
11.37
101.11
889.27%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
114.01
22.15
91.86
414.72%
Net Current Assets (Including Current Investments)
67.03
-110.21
177.24
160.82%
Total Current Assets Excluding Current Investments
114.01
22.15
91.86
414.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
204.10
927.47
-723.37
-77.99%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
17.72
556.44
-538.72
-96.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






