Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-623.84
-716.93
-634.08
-351.67
627.21
-186.02
Shareholder's Funds
-623.84
-716.93
-634.08
-351.67
627.21
-186.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
186.79
196.13
535.41
484.97
431.68
321.87
Secured Loans
186.79
196.13
535.41
484.97
431.68
321.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.40
2.04
0.00
0.00
0.00
0.00
Other Long Term Liabilities
902.41
769.12
266.35
214.65
53.56
12.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,072.09
937.13
432.81
538.11
375.60
333.18
Current Liabilities
Trade Payables
41.58
132.61
216.52
127.05
54.33
2.91
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,154.42
1,635.14
2,459.94
2,390.32
579.67
25.80
Total Liabilities
1,602.67
1,855.34
2,258.68
2,576.75
1,582.48
172.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
349.15
565.96
447.78
298.72
205.54
30.92
Less: Accumulated Depreciation
49.16
74.97
47.29
29.90
17.79
13.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
300.00
490.99
400.49
268.82
187.75
17.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.44
4.88
1.66
1.65
1.46
0.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.56
30.28
26.81
14.91
3.96
0.67
Total Non-Current Assets
473.72
711.45
555.29
421.63
334.28
75.71
Current Assets Loans & Advances
Current Investments
392.89
0.00
0.00
0.00
157.65
0.00
Inventories
8.75
41.70
36.68
0.00
0.00
0.00
Sundry Debtors
108.28
297.24
82.38
454.99
262.01
7.50
Cash and Bank
540.86
578.93
1,347.19
1,526.61
647.28
81.77
Other Current Assets
1,050.78
917.86
1,466.24
1,981.60
1,066.94
89.27
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,128.94
1,143.89
1,703.39
2,155.12
1,248.20
97.25
Net Current Assets (Including Current Investments)
-25.47
-491.25
-756.55
-235.20
668.53
71.45
Total Current Assets Excluding Current Investments
1,128.94
1,143.89
1,703.39
2,155.12
1,248.20
97.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,602.67
1,855.34
2,258.68
2,576.75
1,582.48
172.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
186.79
196.13
535.41
484.97
431.68
321.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Novavax, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-623.84
250.50
-874.34
-349.04%
Shareholder's Funds
-623.84
250.50
-874.34
-349.04%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
186.79
12.53
174.26
1,390.74%
Secured Loans
186.79
12.53
174.26
1,390.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.40
0
0.40
0.00%
Other Long Term Liabilities
902.41
205.08
697.33
340.03%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,072.09
205.08
867.01
422.77%
Current Liabilities
Trade Payables
41.58
5.21
36.37
698.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,154.42
45.43
1,108.99
2,441.10%
Total Liabilities
1,602.67
501.02
1,101.65
219.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
349.15
189.44
159.71
84.31%
Less: Accumulated Depreciation
49.16
54.17
-5.01
-9.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
300.00
135.27
164.73
121.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.44
0
4.44
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.56
5.12
14.44
282.03%
Total Non-Current Assets
473.72
340.21
133.51
39.24%
Current Assets Loans & Advances
Current Investments
392.89
24.93
367.96
1,475.97%
Inventories
8.75
0
8.75
0.00%
Sundry Debtors
108.28
0
108.28
0.00%
Cash and Bank
540.86
131.40
409.46
311.61%
Other Current Assets
1,050.78
156.33
894.45
572.16%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,128.94
160.81
968.13
602.03%
Net Current Assets (Including Current Investments)
-25.47
115.38
-140.85
-122.07%
Total Current Assets Excluding Current Investments
1,128.94
160.81
968.13
602.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,602.67
501.02
1,101.65
219.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
186.79
12.53
174.26
1,390.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






