Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,43,486.00
1,06,561.00
83,486.00
70,746.00
63,325.00
57,593.00
Shareholder's Funds
1,43,486.00
1,06,561.00
83,486.00
70,746.00
63,325.00
57,593.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
97,359.00
22,454.00
22,241.00
23,338.00
7,459.00
1,474.00
Secured Loans
97,359.00
22,454.00
22,241.00
23,338.00
7,459.00
1,474.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19,201.00
-10,218.00
-6,366.00
-3,401.00
-3,363.00
-4,041.00
Other Long Term Liabilities
20535
22294
16056
14592
11324
9036
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9,658.00
7,391.00
5,352.00
5,654.00
5,925.00
5,947.00
Total Non-Current Liabilities
1,04,781.00
38,270.00
36,831.00
24,246.00
11,324.00
9,036.00
Current Liabilities
Trade Payables
28,846.00
25,606.00
15,587.00
8,870.00
5,717.00
6,358.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9,658.00
7,391.00
5,352.00
5,654.00
5,925.00
5,947.00
Total Current Liabilities
2,17,528.00
1,69,655.00
1,20,940.00
99,516.00
70,273.00
58,983.00
Total Liabilities
4,65,795.00
3,14,486.00
2,41,257.00
1,94,508.00
1,44,922.00
1,25,612.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,38,583.00
1,11,426.00
0.00
0.00
84,420.00
Less: Accumulated Depreciation
0.00
47,622.00
44,755.00
0.00
0.00
33,869.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,62,488.00
90,961.00
66,671.00
55,362.00
50,269.00
50,551.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,677.00
1,663.00
1,343.00
1,441.00
1,648.00
1,808.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,016.00
1,430.00
206.00
267.00
674.00
841.00
Total Non-Current Assets
3,04,898.00
1,74,840.00
1,33,063.00
1,08,913.00
79,113.00
63,156.00
Current Assets Loans & Advances
Current Investments
10,653.00
15,838.00
10,921.00
6,765.00
0.00
0.00
Inventories
40,849.00
31,811.00
24,388.00
19,621.00
18,536.00
17,641.00
Sundry Debtors
71,949.00
64,770.00
50,560.00
40,643.00
27,734.00
24,912.00
Cash and Bank
15,655.00
14,392.00
12,653.00
10,720.00
12,757.00
15,475.00
Other Current Assets
1,41,959.00
1,29,234.00
99,462.00
78,868.00
59,316.00
58,834.00
Short Term Loans and Advances
2,853.00
2,423.00
940.00
1,119.00
289.00
806.00
Total Current Assets
1,60,897.00
1,39,646.00
1,08,194.00
85,595.00
65,809.00
62,456.00
Net Current Assets (Including Current Investments)
-56,631.00
-30,009.00
-12,746.00
-13,921.00
-4,464.00
3,473.00
Total Current Assets Excluding Current Investments
1,60,897.00
1,39,646.00
1,08,194.00
85,595.00
65,809.00
62,456.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,65,795.00
3,14,486.00
2,41,257.00
1,94,508.00
1,44,922.00
1,25,612.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
97,359.00
22,454.00
22,241.00
23,338.00
7,459.00
1,474.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 427.33% vs -23.10% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -7.89% vs 38.85% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 78.63% vs 36.43% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 60.97% vs 23.83% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 15.22% vs 29.07% in Dec 2023
Compare Balance Sheet Results of Novo Nordisk A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,43,486.00
36,697.00
1,06,789.00
291.00%
Shareholder's Funds
1,43,486.00
36,697.00
1,06,789.00
291.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
97,359.00
92.00
97,267.00
105,725.00%
Secured Loans
97,359.00
92.00
97,267.00
105,725.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-19,201.00
1,451.00
-20,652.00
-1,423.29%
Other Long Term Liabilities
20,535.00
3,806.00
16,729.00
439.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9,658.00
0
9,658.00
0.00%
Total Non-Current Liabilities
1,04,781.00
3,806.00
1,00,975.00
2,653.05%
Current Liabilities
Trade Payables
28,846.00
3,482.00
25,364.00
728.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9,658.00
0
9,658.00
0.00%
Total Current Liabilities
2,17,528.00
5,308.00
2,12,220.00
3,998.12%
Total Liabilities
4,65,795.00
45,811.00
4,19,984.00
916.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
2,728.00
-2,728.00
-100.00%
Less: Accumulated Depreciation
0
837.00
-837.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,62,488.00
1,891.00
1,60,597.00
8,492.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,677.00
280.00
2,397.00
856.07%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,016.00
0
4,016.00
0.00%
Total Non-Current Assets
3,04,898.00
17,957.00
2,86,941.00
1,597.93%
Current Assets Loans & Advances
Current Investments
10,653.00
11,243.00
-590.00
-5.25%
Inventories
40,849.00
62.00
40,787.00
65,785.48%
Sundry Debtors
71,949.00
6,590.00
65,359.00
991.79%
Cash and Bank
15,655.00
9,858.00
5,797.00
58.81%
Other Current Assets
1,41,959.00
27,854.00
1,14,105.00
409.65%
Short Term Loans and Advances
2,853.00
101.00
2,752.00
2,724.75%
Total Current Assets
1,60,897.00
27,854.00
1,33,043.00
477.64%
Net Current Assets (Including Current Investments)
-56,631.00
22,546.00
-79,177.00
-351.18%
Total Current Assets Excluding Current Investments
1,60,897.00
27,854.00
1,33,043.00
477.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,65,795.00
45,811.00
4,19,984.00
916.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
97,359.00
92.00
97,267.00
105,725.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 84,246.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 427.33% vs -23.10% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 20,535.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.89% vs 38.85% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,62,488.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.63% vs 36.43% in Dec 2023
Annual - Investments
Investments 2,677.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.97% vs 23.83% in Dec 2023
Annual - Current Assets
Current Assets 1,60,897.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.22% vs 29.07% in Dec 2023






