Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
360.18
362.50
441.17
410.49
476.53
217.79
Shareholder's Funds
360.18
362.50
441.17
410.49
476.53
217.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
663.37
577.05
571.31
568.90
436.39
154.06
Secured Loans
663.37
577.05
571.31
568.90
436.39
154.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
26.93
35.7
26.19
24.18
31.94
25.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.96
8.28
4.48
4.70
5.47
3.87
Total Non-Current Liabilities
124.23
604.52
591.70
586.40
461.85
175.35
Current Liabilities
Trade Payables
105.09
94.39
85.20
72.60
53.65
36.92
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.96
8.28
4.48
4.70
5.47
3.87
Total Current Liabilities
756.38
179.12
158.78
142.60
113.61
86.31
Total Liabilities
1,240.78
1,146.13
1,191.65
1,139.49
1,051.98
479.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
178.00
152.51
116.60
96.84
76.71
62.63
Less: Accumulated Depreciation
58.41
54.81
47.64
42.96
35.07
28.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
119.59
97.70
68.96
53.88
41.63
34.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.62
14.02
11.16
12.09
10.91
4.90
Total Non-Current Assets
134.21
111.72
80.12
65.97
52.54
39.50
Current Assets Loans & Advances
Current Investments
796.11
669.79
854.10
728.90
607.90
148.77
Inventories
35.09
38.15
29.38
24.43
27.42
23.70
Sundry Debtors
74.23
61.22
86.26
93.57
96.70
58.86
Cash and Bank
166.09
242.56
115.83
209.61
246.17
179.42
Other Current Assets
1,095.92
1,022.30
1,092.72
1,060.34
981.96
415.84
Short Term Loans and Advances
24.41
10.56
7.15
3.84
3.77
5.10
Total Current Assets
1,106.58
1,034.41
1,111.53
1,073.53
999.44
439.95
Net Current Assets (Including Current Investments)
350.20
855.29
952.75
930.92
885.83
353.64
Total Current Assets Excluding Current Investments
1,106.58
1,034.41
1,111.53
1,073.53
999.44
439.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,240.78
1,146.13
1,191.65
1,139.49
1,051.98
479.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
663.37
577.05
571.31
568.90
436.39
154.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -82.89% vs 0.59% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -24.57% vs 36.31% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.41% vs 41.68% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 6.98% vs -6.94% in Dec 2023
Compare Balance Sheet Results of NovoCure Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
360.18
228.60
131.58
57.56%
Shareholder's Funds
360.18
228.60
131.58
57.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
663.37
512.04
151.33
29.55%
Secured Loans
663.37
512.04
151.33
29.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
26.93
30.61
-3.68
-12.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.96
0
6.96
0.00%
Total Non-Current Liabilities
124.23
539.92
-415.69
-76.99%
Current Liabilities
Trade Payables
105.09
10.29
94.80
921.28%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.96
0
6.96
0.00%
Total Current Liabilities
756.38
59.91
696.47
1,162.53%
Total Liabilities
1,240.78
828.43
412.35
49.77%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
178.00
333.17
-155.17
-46.57%
Less: Accumulated Depreciation
58.41
40.71
17.70
43.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
119.59
292.45
-172.86
-59.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.50
-0.50
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14.62
0.21
14.41
6,861.90%
Total Non-Current Assets
134.21
331.22
-197.01
-59.48%
Current Assets Loans & Advances
Current Investments
796.11
0
796.11
0.00%
Inventories
35.09
46.55
-11.46
-24.62%
Sundry Debtors
74.23
97.72
-23.49
-24.04%
Cash and Bank
166.09
336.65
-170.56
-50.66%
Other Current Assets
1,095.92
480.93
614.99
127.88%
Short Term Loans and Advances
24.41
0
24.41
0.00%
Total Current Assets
1,106.58
497.22
609.36
122.55%
Net Current Assets (Including Current Investments)
350.20
437.30
-87.10
-19.92%
Total Current Assets Excluding Current Investments
1,106.58
497.22
609.36
122.55%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,240.78
828.43
412.35
49.77%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
663.37
512.04
151.33
29.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 97.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -82.89% vs 0.59% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 26.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.57% vs 36.31% in Dec 2023
Annual - Fixed Assets
Fixed Assets 119.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.41% vs 41.68% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,106.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.98% vs -6.94% in Dec 2023






