Novogene Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE1000052X3
CNY
13.55
-0.89 (-6.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,489.84
2,457.46
1,964.90
1,792.02
1,116.25
1,082.57
Shareholder's Funds
2,489.84
2,457.46
1,964.90
1,792.02
1,116.25
1,082.57
Minority Interest
23.24
16.38
10.80
5.70
4.63
4.42
Long-Term Borrowings
28.97
25.39
21.13
15.57
143.44
195.21
Secured Loans
28.97
25.39
21.13
15.57
143.44
195.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.78
6.59
1.32
-3.54
-2.27
-4.22
Other Long Term Liabilities
45.07
28.29
39.23
37.35
41.94
0.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.72
0.13
0.13
0.12
0.00
0.00
Total Non-Current Liabilities
45.07
28.29
39.23
37.35
41.94
0.72
Current Liabilities
Trade Payables
178.97
158.97
131.65
238.74
98.59
181.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.72
0.13
0.13
0.12
0.00
0.00
Total Current Liabilities
1,097.62
1,091.52
1,032.87
1,022.75
910.19
872.89
Total Liabilities
3,657.24
3,594.42
3,048.27
2,859.74
2,076.33
1,970.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,356.87
1,254.91
1,168.06
1,066.82
981.02
0.00
Less: Accumulated Depreciation
619.61
504.85
436.38
441.49
338.18
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
737.26
750.06
731.69
625.32
642.84
708.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
293.64
196.88
229.68
224.39
145.43
65.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
62.30
0.00
36.46
36.55
38.04
Total Non-Current Assets
1,117.26
1,075.18
1,030.50
947.47
874.69
846.57
Current Assets Loans & Advances
Current Investments
1,264.68
826.92
191.15
166.21
124.75
157.49
Inventories
163.72
181.51
197.09
230.56
201.58
200.74
Sundry Debtors
601.11
576.22
599.83
529.48
322.40
368.10
Cash and Bank
387.44
704.73
851.32
897.84
460.02
316.06
Other Current Assets
2,484.98
2,343.89
1,868.52
1,879.63
1,176.12
1,101.78
Short Term Loans and Advances
68.02
54.51
29.13
55.54
67.38
59.39
Total Current Assets
2,539.98
2,519.24
2,017.77
1,912.27
1,201.65
1,123.59
Net Current Assets (Including Current Investments)
1,442.36
1,427.72
984.91
889.52
291.46
250.70
Total Current Assets Excluding Current Investments
2,539.98
2,519.24
2,017.77
1,912.27
1,201.65
1,123.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,657.24
3,594.42
3,048.27
2,859.74
2,076.33
1,970.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28.97
25.39
21.13
15.57
143.44
195.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 59.31% vs -27.89% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -1.71% vs 2.51% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 49.15% vs -14.28% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 0.82% vs 24.85% in Dec 2023

Compare Balance Sheet Results of Novogene Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,489.84
0
2,489.84
0.00%
Shareholder's Funds
2,489.84
0
2,489.84
0.00%
Minority Interest
23.24
0
23.24
0.00%
Long-Term Borrowings
28.97
0
28.97
0.00%
Secured Loans
28.97
0
28.97
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.78
0
-3.78
0.00%
Other Long Term Liabilities
45.07
0
45.07
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.72
0
0.72
0.00%
Total Non-Current Liabilities
45.07
0
45.07
0.00%
Current Liabilities
Trade Payables
178.97
0
178.97
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.72
0
0.72
0.00%
Total Current Liabilities
1,097.62
0
1,097.62
0.00%
Total Liabilities
3,657.24
0
3,657.24
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,356.87
0
1,356.87
0.00%
Less: Accumulated Depreciation
619.61
0
619.61
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
737.26
0
737.26
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
293.64
0
293.64
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,117.26
0
1,117.26
0.00%
Current Assets Loans & Advances
Current Investments
1,264.68
0
1,264.68
0.00%
Inventories
163.72
0
163.72
0.00%
Sundry Debtors
601.11
0
601.11
0.00%
Cash and Bank
387.44
0
387.44
0.00%
Other Current Assets
2,484.98
0
2,484.98
0.00%
Short Term Loans and Advances
68.02
0
68.02
0.00%
Total Current Assets
2,539.98
0
2,539.98
0.00%
Net Current Assets (Including Current Investments)
1,442.36
0
1,442.36
0.00%
Total Current Assets Excluding Current Investments
2,539.98
0
2,539.98
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,657.24
0
3,657.24
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28.97
0
28.97
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.31% vs -27.89% in Dec 2023

Annual - Fixed Assets
Fixed Assets 737.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.71% vs 2.51% in Dec 2023

Annual - Investments
Investments 293.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.15% vs -14.28% in Dec 2023

Annual - Current Assets
Current Assets 2,539.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.82% vs 24.85% in Dec 2023