Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,489.84
2,457.46
1,964.90
1,792.02
1,116.25
1,082.57
Shareholder's Funds
2,489.84
2,457.46
1,964.90
1,792.02
1,116.25
1,082.57
Minority Interest
23.24
16.38
10.80
5.70
4.63
4.42
Long-Term Borrowings
28.97
25.39
21.13
15.57
143.44
195.21
Secured Loans
28.97
25.39
21.13
15.57
143.44
195.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.78
6.59
1.32
-3.54
-2.27
-4.22
Other Long Term Liabilities
45.07
28.29
39.23
37.35
41.94
0.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.72
0.13
0.13
0.12
0.00
0.00
Total Non-Current Liabilities
45.07
28.29
39.23
37.35
41.94
0.72
Current Liabilities
Trade Payables
178.97
158.97
131.65
238.74
98.59
181.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.72
0.13
0.13
0.12
0.00
0.00
Total Current Liabilities
1,097.62
1,091.52
1,032.87
1,022.75
910.19
872.89
Total Liabilities
3,657.24
3,594.42
3,048.27
2,859.74
2,076.33
1,970.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,356.87
1,254.91
1,168.06
1,066.82
981.02
0.00
Less: Accumulated Depreciation
619.61
504.85
436.38
441.49
338.18
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
737.26
750.06
731.69
625.32
642.84
708.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
293.64
196.88
229.68
224.39
145.43
65.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
62.30
0.00
36.46
36.55
38.04
Total Non-Current Assets
1,117.26
1,075.18
1,030.50
947.47
874.69
846.57
Current Assets Loans & Advances
Current Investments
1,264.68
826.92
191.15
166.21
124.75
157.49
Inventories
163.72
181.51
197.09
230.56
201.58
200.74
Sundry Debtors
601.11
576.22
599.83
529.48
322.40
368.10
Cash and Bank
387.44
704.73
851.32
897.84
460.02
316.06
Other Current Assets
2,484.98
2,343.89
1,868.52
1,879.63
1,176.12
1,101.78
Short Term Loans and Advances
68.02
54.51
29.13
55.54
67.38
59.39
Total Current Assets
2,539.98
2,519.24
2,017.77
1,912.27
1,201.65
1,123.59
Net Current Assets (Including Current Investments)
1,442.36
1,427.72
984.91
889.52
291.46
250.70
Total Current Assets Excluding Current Investments
2,539.98
2,519.24
2,017.77
1,912.27
1,201.65
1,123.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,657.24
3,594.42
3,048.27
2,859.74
2,076.33
1,970.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28.97
25.39
21.13
15.57
143.44
195.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 59.31% vs -27.89% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.71% vs 2.51% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 49.15% vs -14.28% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.82% vs 24.85% in Dec 2023
Compare Balance Sheet Results of Novogene Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,489.84
0
2,489.84
0.00%
Shareholder's Funds
2,489.84
0
2,489.84
0.00%
Minority Interest
23.24
0
23.24
0.00%
Long-Term Borrowings
28.97
0
28.97
0.00%
Secured Loans
28.97
0
28.97
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.78
0
-3.78
0.00%
Other Long Term Liabilities
45.07
0
45.07
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.72
0
0.72
0.00%
Total Non-Current Liabilities
45.07
0
45.07
0.00%
Current Liabilities
Trade Payables
178.97
0
178.97
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.72
0
0.72
0.00%
Total Current Liabilities
1,097.62
0
1,097.62
0.00%
Total Liabilities
3,657.24
0
3,657.24
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,356.87
0
1,356.87
0.00%
Less: Accumulated Depreciation
619.61
0
619.61
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
737.26
0
737.26
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
293.64
0
293.64
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,117.26
0
1,117.26
0.00%
Current Assets Loans & Advances
Current Investments
1,264.68
0
1,264.68
0.00%
Inventories
163.72
0
163.72
0.00%
Sundry Debtors
601.11
0
601.11
0.00%
Cash and Bank
387.44
0
387.44
0.00%
Other Current Assets
2,484.98
0
2,484.98
0.00%
Short Term Loans and Advances
68.02
0
68.02
0.00%
Total Current Assets
2,539.98
0
2,539.98
0.00%
Net Current Assets (Including Current Investments)
1,442.36
0
1,442.36
0.00%
Total Current Assets Excluding Current Investments
2,539.98
0
2,539.98
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,657.24
0
3,657.24
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28.97
0
28.97
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 59.31% vs -27.89% in Dec 2023
Annual - Fixed Assets
Fixed Assets 737.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.71% vs 2.51% in Dec 2023
Annual - Investments
Investments 293.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.15% vs -14.28% in Dec 2023
Annual - Current Assets
Current Assets 2,539.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.82% vs 24.85% in Dec 2023






