Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,478.00
2,906.00
3,828.00
3,600.00
1,680.00
1,658.00
Shareholder's Funds
2,478.00
2,906.00
3,828.00
3,600.00
1,680.00
1,658.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
20.00
Long-Term Borrowings
10,866.00
10,843.00
8,122.00
8,042.00
8,758.00
5,964.00
Secured Loans
10,866.00
10,843.00
8,122.00
8,042.00
8,758.00
5,964.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,055.00
-2,229.00
-1,747.00
-2,082.00
-3,047.00
-3,269.00
Other Long Term Liabilities
2927
3499
4360
3710
2619
2691
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
65.00
0.00
817.00
987.00
868.00
785.00
Total Non-Current Liabilities
12,731.00
13,632.00
12,336.00
11,667.00
11,307.00
8,494.00
Current Liabilities
Trade Payables
2,513.00
2,325.00
3,643.00
2,274.00
649.00
722.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
65.00
0.00
817.00
987.00
868.00
785.00
Total Current Liabilities
8,813.00
9,500.00
12,982.00
7,915.00
1,915.00
2,359.00
Total Liabilities
24,022.00
26,038.00
29,146.00
23,182.00
14,902.00
12,531.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,680.00
3,237.00
3,395.00
3,267.00
4,784.00
4,809.00
Less: Accumulated Depreciation
1,508.00
1,295.00
1,478.00
1,308.00
1,936.00
1,752.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,172.00
1,942.00
1,917.00
1,959.00
2,848.00
3,057.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,755.00
2,335.00
5,079.00
3,692.00
1,497.00
1,492.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,145.00
777.00
256.00
229.00
216.00
240.00
Total Non-Current Assets
15,058.00
16,311.00
12,915.00
12,341.00
8,874.00
9,443.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
860.00
Inventories
478.00
607.00
751.00
498.00
327.00
383.00
Sundry Debtors
3,398.00
3,406.00
4,709.00
3,063.00
871.00
1,007.00
Cash and Bank
974.00
565.00
470.00
265.00
3,911.00
353.00
Other Current Assets
4,940.00
4,714.00
5,994.00
4,697.00
5,142.00
2,621.00
Short Term Loans and Advances
90.00
136.00
64.00
871.00
33.00
18.00
Total Current Assets
8,964.00
9,727.00
16,231.00
10,841.00
6,028.00
3,088.00
Net Current Assets (Including Current Investments)
151.00
227.00
3,249.00
2,926.00
4,113.00
729.00
Total Current Assets Excluding Current Investments
8,964.00
9,727.00
16,231.00
10,841.00
6,028.00
3,088.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
24,022.00
26,038.00
29,146.00
23,182.00
14,902.00
12,531.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10,866.00
10,843.00
8,122.00
8,042.00
8,758.00
5,964.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of NRG Energy, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,478.00
4,582.00
-2,104.00
-45.92%
Shareholder's Funds
2,478.00
4,582.00
-2,104.00
-45.92%
Minority Interest
0
4,060.00
-4,060.00
-100.00%
Long-Term Borrowings
10,866.00
28,491.00
-17,625.00
-61.86%
Secured Loans
10,866.00
28,491.00
-17,625.00
-61.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,055.00
1,125.00
-3,180.00
-282.67%
Other Long Term Liabilities
2,927.00
5,315.00
-2,388.00
-44.93%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
65.00
0
65.00
0.00%
Total Non-Current Liabilities
12,731.00
30,193.00
-17,462.00
-57.83%
Current Liabilities
Trade Payables
2,513.00
1,654.00
859.00
51.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
65.00
0
65.00
0.00%
Total Current Liabilities
8,813.00
8,571.00
242.00
2.82%
Total Liabilities
24,022.00
47,406.00
-23,384.00
-49.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,680.00
42,239.00
-38,559.00
-91.29%
Less: Accumulated Depreciation
1,508.00
8,701.00
-7,193.00
-82.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,172.00
33,538.00
-31,366.00
-93.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,755.00
1,530.00
225.00
14.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,145.00
2,850.00
-1,705.00
-59.82%
Total Non-Current Assets
15,058.00
40,575.00
-25,517.00
-62.89%
Current Assets Loans & Advances
Current Investments
0
79.00
-79.00
-100.00%
Inventories
478.00
593.00
-115.00
-19.39%
Sundry Debtors
3,398.00
1,646.00
1,752.00
106.44%
Cash and Bank
974.00
1,961.00
-987.00
-50.33%
Other Current Assets
4,940.00
4,279.00
661.00
15.45%
Short Term Loans and Advances
90.00
0
90.00
0.00%
Total Current Assets
8,964.00
6,831.00
2,133.00
31.23%
Net Current Assets (Including Current Investments)
151.00
-1,740.00
1,891.00
108.68%
Total Current Assets Excluding Current Investments
8,964.00
6,831.00
2,133.00
31.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
24,022.00
47,406.00
-23,384.00
-49.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10,866.00
28,491.00
-17,625.00
-61.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






