Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,294.60
8,943.13
8,369.22
4,963.28
3,159.71
857.57
Shareholder's Funds
9,294.60
8,943.13
8,369.22
4,963.28
3,159.71
857.57
Minority Interest
694.96
450.91
458.01
345.87
271.35
1,794.65
Long-Term Borrowings
26,908.57
19,947.11
20,238.94
15,798.08
9,795.90
6,946.98
Secured Loans
26,908.57
19,947.11
20,238.94
15,798.08
9,795.90
6,946.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-544.82
-357.22
-350.40
-280.88
-101.59
-7.04
Other Long Term Liabilities
500.48
412.7
374.06
257.11
447.78
2.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.08
Total Non-Current Liabilities
23,436.19
17,712.13
17,947.71
14,561.36
8,663.58
5,223.49
Current Liabilities
Trade Payables
328.00
261.32
206.84
87.10
573.06
895.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.08
Total Current Liabilities
6,641.91
4,823.55
5,916.88
5,396.57
2,400.48
4,135.29
Total Liabilities
40,070.45
31,932.66
32,694.92
25,270.32
14,498.53
12,015.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28,533.76
24,145.92
22,499.79
18,132.95
10,599.52
9,201.76
Less: Accumulated Depreciation
5,407.14
4,109.23
3,017.15
2,110.74
1,541.72
1,349.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23,126.61
20,036.69
19,482.64
16,022.21
9,057.80
7,852.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,551.43
1,077.54
1,023.98
630.81
89.45
519.52
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,569.04
583.93
426.01
573.09
366.86
356.78
Total Non-Current Assets
29,814.23
25,043.52
23,696.21
19,535.59
10,895.17
9,515.41
Current Assets Loans & Advances
Current Investments
255.76
89.94
99.63
878.05
25.88
69.34
Inventories
21.67
43.74
5.16
5.20
5.24
4.28
Sundry Debtors
8,338.86
6,101.27
5,727.66
3,862.37
2,254.42
1,494.23
Cash and Bank
1,027.69
291.84
2,624.82
563.71
1,041.13
650.54
Other Current Assets
10,021.54
6,818.98
8,853.30
5,708.71
3,541.15
2,473.36
Short Term Loans and Advances
377.57
292.19
396.02
399.38
214.48
254.98
Total Current Assets
10,256.22
6,889.14
8,998.72
5,734.73
3,603.36
2,499.64
Net Current Assets (Including Current Investments)
3,614.31
2,065.59
3,081.84
338.17
1,202.88
-1,635.65
Total Current Assets Excluding Current Investments
10,256.22
6,889.14
8,998.72
5,734.73
3,603.36
2,499.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40,070.45
31,932.66
32,694.92
25,270.32
14,498.53
12,015.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
26,908.57
19,947.11
20,238.94
15,798.08
9,795.90
6,946.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Nyocor Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,294.60
0
9,294.60
0.00%
Shareholder's Funds
9,294.60
0
9,294.60
0.00%
Minority Interest
694.96
0
694.96
0.00%
Long-Term Borrowings
26,908.57
0
26,908.57
0.00%
Secured Loans
26,908.57
0
26,908.57
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-544.82
0
-544.82
0.00%
Other Long Term Liabilities
500.48
0
500.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
23,436.19
0
23,436.19
0.00%
Current Liabilities
Trade Payables
328.00
0
328.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
6,641.91
0
6,641.91
0.00%
Total Liabilities
40,070.45
0
40,070.45
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28,533.76
0
28,533.76
0.00%
Less: Accumulated Depreciation
5,407.14
0
5,407.14
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23,126.61
0
23,126.61
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,551.43
0
1,551.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,569.04
0
1,569.04
0.00%
Total Non-Current Assets
29,814.23
0
29,814.23
0.00%
Current Assets Loans & Advances
Current Investments
255.76
0
255.76
0.00%
Inventories
21.67
0
21.67
0.00%
Sundry Debtors
8,338.86
0
8,338.86
0.00%
Cash and Bank
1,027.69
0
1,027.69
0.00%
Other Current Assets
10,021.54
0
10,021.54
0.00%
Short Term Loans and Advances
377.57
0
377.57
0.00%
Total Current Assets
10,256.22
0
10,256.22
0.00%
Net Current Assets (Including Current Investments)
3,614.31
0
3,614.31
0.00%
Total Current Assets Excluding Current Investments
10,256.22
0
10,256.22
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
40,070.45
0
40,070.45
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
26,908.57
0
26,908.57
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






