Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7.31
7.18
7.14
8.25
8.48
2.98
Shareholder's Funds
7.31
7.18
7.14
8.25
8.48
2.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
22.13
23.81
24.02
12.54
2.21
2.27
Secured Loans
22.13
23.81
24.02
12.54
2.21
2.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.27
0.36
0.33
0.35
0.38
0.33
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.20
0.28
0.25
0.29
0.37
0.32
Total Non-Current Liabilities
20.60
22.38
22.02
12.24
2.00
2.17
Current Liabilities
Trade Payables
0.70
0.27
1.23
2.33
0.81
0.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.20
0.28
0.25
0.29
0.37
0.32
Total Current Liabilities
2.66
2.25
3.69
3.10
1.68
0.94
Total Liabilities
30.57
31.80
32.85
23.59
12.17
6.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.37
41.63
41.09
30.87
25.98
20.68
Less: Accumulated Depreciation
13.96
12.06
10.16
8.35
14.78
14.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28.41
29.57
30.93
22.53
11.20
5.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.23
0.24
0.26
0.01
0.02
0.03
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
28.67
29.86
31.26
22.62
11.31
5.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.31
0.29
0.25
0.11
0.12
0.16
Sundry Debtors
0.11
0.03
0.01
0.08
0.11
0.01
Cash and Bank
1.10
1.40
0.19
0.18
0.36
0.03
Other Current Assets
1.52
1.72
0.46
0.38
0.59
0.20
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1.89
1.94
1.59
0.98
0.85
0.27
Net Current Assets (Including Current Investments)
-0.77
-0.30
-2.10
-2.12
-0.83
-0.67
Total Current Assets Excluding Current Investments
1.89
1.94
1.59
0.98
0.85
0.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30.57
31.80
32.85
23.59
12.17
6.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22.13
23.81
24.02
12.54
2.21
2.27
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Nov 2023 is -7.63% vs 1.48% in Nov 2022
Other Long Term Liabilities
YoY Growth in year ended Nov 2023 is -25.00% vs 9.09% in Nov 2022
Fixed Assets
YoY Growth in year ended Nov 2023 is -3.92% vs -4.40% in Nov 2022
Investments
YoY Growth in year ended Nov 2023 is -4.17% vs -7.69% in Nov 2022
Current Assets
YoY Growth in year ended Nov 2023 is -2.58% vs 22.01% in Nov 2022
Compare Balance Sheet Results of Oberstdorfer Bergbahn AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7.31
180.85
-173.54
-95.96%
Shareholder's Funds
7.31
180.85
-173.54
-95.96%
Minority Interest
0
85.53
-85.53
-100.00%
Long-Term Borrowings
22.13
0.00
22.13
0.00%
Secured Loans
22.13
0
22.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
6.13
-6.13
-100.00%
Other Long Term Liabilities
0.27
87.13
-86.86
-99.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.20
16.18
-15.98
-98.76%
Total Non-Current Liabilities
20.60
27.67
-7.07
-25.55%
Current Liabilities
Trade Payables
0.70
0
0.70
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.20
16.18
-15.98
-98.76%
Total Current Liabilities
2.66
61.52
-58.86
-95.68%
Total Liabilities
30.57
355.57
-325.00
-91.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
42.37
328.55
-286.18
-87.10%
Less: Accumulated Depreciation
13.96
101.48
-87.52
-86.24%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28.41
227.07
-198.66
-87.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.23
1.15
-0.92
-80.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
28.67
355.57
-326.90
-91.94%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.31
2.74
-2.43
-88.69%
Sundry Debtors
0.11
0
0.11
0.00%
Cash and Bank
1.10
110.67
-109.57
-99.01%
Other Current Assets
1.52
122.14
-120.62
-98.76%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1.89
122.14
-120.25
-98.45%
Net Current Assets (Including Current Investments)
-0.77
60.61
-61.38
-101.27%
Total Current Assets Excluding Current Investments
1.89
122.14
-120.25
-98.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
30.57
355.57
-325.00
-91.40%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22.13
0
22.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 20.33 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is -7.63% vs 1.48% in Nov 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.27 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is -25.00% vs 9.09% in Nov 2022
Annual - Fixed Assets
Fixed Assets 28.41 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is -3.92% vs -4.40% in Nov 2022
Annual - Investments
Investments 0.23 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is -4.17% vs -7.69% in Nov 2022
Annual - Current Assets
Current Assets 1.89 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is -2.58% vs 22.01% in Nov 2022






