Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-16.24
-32.48
-44.48
-26.03
-27.63
-29.29
Shareholder's Funds
-16.24
-32.48
-44.48
-26.03
-27.63
-29.29
Minority Interest
-62.84
-53.43
-44.20
-36.45
-30.28
-24.00
Long-Term Borrowings
25.99
23.45
22.58
41.42
42.25
34.53
Secured Loans
25.99
23.45
22.58
41.42
42.25
34.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
62.2
69.29
60.06
0.32
4.3
4.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
56.95
52.82
45.37
0.00
0.00
0.00
Total Non-Current Liabilities
75.11
77.19
60.73
18.79
15.79
7.40
Current Liabilities
Trade Payables
0.75
0.35
2.29
1.82
4.15
6.24
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
56.95
52.82
45.37
0.00
0.00
0.00
Total Current Liabilities
22.47
31.47
41.82
52.61
53.88
51.23
Total Liabilities
18.49
22.75
13.87
8.91
11.76
5.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1.31
1.95
8.57
6.06
7.90
11.40
Less: Accumulated Depreciation
0.77
1.30
5.39
5.58
7.29
10.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.53
0.65
3.18
0.48
0.61
0.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.34
15.38
4.86
3.25
2.37
1.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.03
0.03
0.03
0.03
0.04
0.03
Total Non-Current Assets
12.73
17.88
9.90
5.59
4.85
4.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
1.58
0.27
0.00
0.16
Cash and Bank
4.79
4.02
1.44
2.27
6.16
0.21
Other Current Assets
5.08
4.13
3.03
2.54
6.32
0.63
Short Term Loans and Advances
0.00
0.11
0.01
0.00
0.16
0.26
Total Current Assets
5.76
4.88
3.98
3.32
6.91
1.22
Net Current Assets (Including Current Investments)
-16.71
-26.59
-37.85
-49.29
-46.97
-50.01
Total Current Assets Excluding Current Investments
5.76
4.88
3.98
3.32
6.91
1.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18.49
22.75
13.87
8.91
11.76
5.33
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
25.99
23.45
22.58
41.42
42.25
34.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Odyssey Marine Exploration, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-16.24
169.99
-186.23
-109.55%
Shareholder's Funds
-16.24
169.99
-186.23
-109.55%
Minority Interest
-62.84
0.03
-62.87
-209,566.67%
Long-Term Borrowings
25.99
11.03
14.96
135.63%
Secured Loans
25.99
11.03
14.96
135.63%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
62.20
4.48
57.72
1,288.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
56.95
0
56.95
0.00%
Total Non-Current Liabilities
75.11
6.66
68.45
1,027.78%
Current Liabilities
Trade Payables
0.75
0.07
0.68
971.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
56.95
0
56.95
0.00%
Total Current Liabilities
22.47
10.06
12.41
123.36%
Total Liabilities
18.49
186.73
-168.24
-90.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1.31
16.83
-15.52
-92.22%
Less: Accumulated Depreciation
0.77
0.06
0.71
1,183.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.53
16.78
-16.25
-96.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.34
7.03
3.31
47.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.03
1.00
-0.97
-97.00%
Total Non-Current Assets
12.73
24.81
-12.08
-48.69%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
127.62
-127.62
-100.00%
Sundry Debtors
0
32.46
-32.46
-100.00%
Cash and Bank
4.79
0.49
4.30
877.55%
Other Current Assets
5.08
160.88
-155.80
-96.84%
Short Term Loans and Advances
0
0.31
-0.31
-100.00%
Total Current Assets
5.76
161.93
-156.17
-96.44%
Net Current Assets (Including Current Investments)
-16.71
151.87
-168.58
-111.00%
Total Current Assets Excluding Current Investments
5.76
161.93
-156.17
-96.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18.49
186.73
-168.24
-90.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
25.99
11.03
14.96
135.63%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






