Oil India

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: INE274J01014
  • NSEID: OIL
  • BSEID: 533106
INR
411.95
3.8 (0.93%)
BSENSE

Dec 05

BSE+NSE Vol: 7.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
1,626.61
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
Share Warrants & Outstandings
Total Reserve
48,141.11
47,254.58
37,397.08
29,477.50
22,582.01
22,126.41
Shareholder's Funds
49,767.72
48,338.99
38,481.49
30,561.91
23,666.42
23,210.82
Minority Interest
4,938.08
4,286.70
3,371.10
2,614.27
1,143.29
1,069.61
Long-Term Borrowings
27,763.66
19,283.89
18,245.86
16,388.38
15,105.45
12,669.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
27,763.66
19,283.89
18,245.86
16,388.38
15,105.45
12,669.50
Deferred Tax Assets / Liabilities
3,167.39
3,199.95
3,317.77
3,144.94
3,190.47
2,963.31
Other Long Term Liabilities
1926.91
1302.88
475.43
195.53
220.34
233.57
Long Term Trade Payables
32.47
23.78
22.75
9.80
14.70
18.89
Long Term Provisions
1,630.53
1,359.75
1,370.36
1,094.47
1,209.02
1,209.60
Total Non-Current Liabilities
34,520.96
25,170.25
23,432.17
20,833.12
19,739.98
17,094.87
Current Liabilities
Trade Payables
2,305.51
1,711.40
1,835.43
1,692.95
1,381.41
1,035.22
Other Current Liabilities
7,667.76
6,217.43
6,034.06
4,620.98
4,611.66
13,237.77
Short Term Borrowings
2,051.95
4,356.36
303.02
50.34
4,300.45
73.78
Short Term Provisions
3,192.69
2,071.73
425.75
444.69
451.17
1,011.59
Total Current Liabilities
15,217.91
14,356.92
8,598.26
6,808.96
10,744.69
15,358.36
Total Liabilities
1,04,444.67
92,152.86
73,883.02
60,818.26
55,294.38
56,733.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44,355.97
38,967.08
33,819.38
30,072.38
27,649.17
25,075.95
Less: Accumulated Depreciation
20,595.06
18,334.74
15,529.43
13,296.38
11,709.60
9,148.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23,587.11
20,457.42
18,037.42
16,770.76
15,934.83
15,922.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
29,526.80
20,027.66
11,953.19
5,899.66
3,170.66
2,368.06
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31,031.14
33,553.55
27,544.52
26,552.63
23,454.26
25,140.29
Long Term Loans & Advances
1,419.70
1,199.99
1,548.36
1,226.42
2,155.59
387.37
Other Non Current Assets
170.90
175.23
252.81
257.41
85.56
98.76
Total Non-Current Assets
85,735.65
75,413.85
59,336.30
50,706.88
44,800.90
43,916.88
Current Assets Loans & Advances
Current Investments
643.90
958.44
440.20
581.17
590.21
610.59
Inventories
5,044.09
4,485.72
5,113.33
3,912.14
3,221.61
3,063.56
Sundry Debtors
3,281.69
3,333.13
2,400.34
1,750.48
1,855.57
1,501.99
Cash and Bank
7,197.17
5,937.31
3,459.30
1,550.27
1,586.64
4,230.77
Other Current Assets
2,208.71
1,862.90
2,980.50
2,215.77
2,993.50
3,125.50
Short Term Loans and Advances
333.46
161.51
153.05
101.55
245.95
284.37
Total Current Assets
18,709.02
16,739.01
14,546.72
10,111.38
10,493.48
12,816.78
Net Current Assets (Including Current Investments)
3,491.11
2,382.09
5,948.46
3,302.42
-251.21
-2,541.58
Total Current Assets Excluding Current Investments
18,065.12
15,780.57
14,106.52
9,530.21
9,903.27
12,206.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,04,444.67
92,152.86
73,883.02
60,818.26
55,294.38
56,733.66
Contingent Liabilities
10,280.10
9,056.53
10,382.29
8,870.28
7,939.97
8,286.72
Total Debt
29,815.61
23,640.25
18,548.88
16,438.72
19,405.90
12,743.28
Book Value per share (adjusted)
305.96
297.175314502097
236.574910499403
281.83
218.24
142.694284628564
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 26.12% vs 27.45% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 47.90% vs 174.04% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 31.19% vs 34.99% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -7.52% vs 21.82% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 11.77% vs 15.07% in Mar 2024

Compare Balance Sheet Results of Oil India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1,626.61
2,128.21
-501.60
-23.57%
Share Warrants & Outstandings
Total Reserve
48,141.11
49,016.08
-874.97
-1.79%
Shareholder's Funds
49,767.72
51,144.29
-1,376.57
-2.69%
Minority Interest
4,938.08
0.00
4,938.08
0.00%
Long-Term Borrowings
27,763.66
46,175.55
-18,411.89
-39.87%
Secured Loans
0.00
4,202.02
-4,202.02
-100.00%
Unsecured Loans
27,763.66
41,973.53
-14,209.87
-33.85%
Deferred Tax Assets / Liabilities
3,167.39
7,707.65
-4,540.26
-58.91%
Other Long Term Liabilities
1,926.91
4,760.87
-2,833.96
-59.53%
Long Term Trade Payables
32.47
0.00
32.47
0.00%
Long Term Provisions
1,630.53
203.34
1,427.19
701.87%
Total Non-Current Liabilities
34,520.96
47,322.63
-12,801.67
-27.05%
Current Liabilities
Trade Payables
2,305.51
29,800.80
-27,495.29
-92.26%
Other Current Liabilities
7,667.76
31,287.28
-23,619.52
-75.49%
Short Term Borrowings
2,051.95
31,778.11
-29,726.16
-93.54%
Short Term Provisions
3,192.69
3,411.53
-218.84
-6.41%
Total Current Liabilities
15,217.91
96,277.72
-81,059.81
-84.19%
Total Liabilities
1,04,444.67
1,94,744.64
-90,299.97
-46.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
44,355.97
1,21,760.00
-77,404.03
-63.57%
Less: Accumulated Depreciation
20,595.06
35,536.95
-14,941.89
-42.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23,587.11
86,179.20
-62,592.09
-72.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
29,526.80
17,935.16
11,591.64
64.63%
Intangible assets under development
0.00
31.99
-31.99
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
31,031.14
23,793.88
7,237.26
30.42%
Long Term Loans & Advances
1,419.70
8,257.81
-6,838.11
-82.81%
Other Non Current Assets
170.90
1,146.68
-975.78
-85.10%
Total Non-Current Assets
85,735.65
1,37,039.80
-51,304.15
-37.44%
Current Assets Loans & Advances
Current Investments
643.90
3,252.49
-2,608.59
-80.20%
Inventories
5,044.09
38,325.27
-33,281.18
-86.84%
Sundry Debtors
3,281.69
11,780.71
-8,499.02
-72.14%
Cash and Bank
7,197.17
253.80
6,943.37
2,735.76%
Other Current Assets
2,208.71
3,018.85
-810.14
-26.84%
Short Term Loans and Advances
333.46
1,073.72
-740.26
-68.94%
Total Current Assets
18,709.02
57,704.84
-38,995.82
-67.58%
Net Current Assets (Including Current Investments)
3,491.11
-38,572.88
42,063.99
109.05%
Total Current Assets Excluding Current Investments
18,065.12
54,452.35
-36,387.23
-66.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,04,444.67
1,94,744.64
-90,299.97
-46.37%
Contingent Liabilities
10,280.10
6,114.19
4,165.91
68.14%
Total Debt
29,815.61
54,904.10
-25,088.49
-45.70%
Book Value per share (adjusted)
305.96
240.32
65.64
27.31%
Annual - Borrowings
Borrowings 29,815.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.12% vs 27.45% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,926.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.90% vs 174.04% in Mar 2024

Annual - Fixed Assets
Fixed Assets 53,113.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.19% vs 34.99% in Mar 2024

Annual - Investments
Investments 31,031.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.52% vs 21.82% in Mar 2024

Annual - Current Assets
Current Assets 18,709.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.77% vs 15.07% in Mar 2024