Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
576.09
564.60
460.32
452.86
442.97
440.25
Shareholder's Funds
576.09
564.60
460.32
452.86
442.97
440.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
186.90
162.04
105.12
66.20
59.60
55.68
Secured Loans
186.90
162.04
105.12
66.20
59.60
55.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
32.50
34.38
31.28
31.37
30.51
30.66
Other Long Term Liabilities
56.91
53.43
45.35
46.4
40.4
38.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.56
13.08
1.11
1.87
1.88
5.29
Total Non-Current Liabilities
222.44
192.55
137.00
105.15
91.18
87.44
Current Liabilities
Trade Payables
39.81
37.89
37.68
16.17
11.10
8.92
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.56
13.08
1.11
1.87
1.88
5.29
Total Current Liabilities
85.04
75.71
68.21
36.19
31.57
27.52
Total Liabilities
883.71
833.07
665.69
594.31
565.77
555.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
800.24
732.65
589.49
534.44
536.62
511.06
Less: Accumulated Depreciation
23.62
0.00
18.53
0.00
15.87
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
776.62
732.65
570.96
534.44
520.75
511.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.91
0.91
0.91
0.90
0.75
0.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
781.68
737.91
576.61
540.11
526.05
521.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.89
2.15
1.61
2.04
0.89
1.00
Sundry Debtors
32.84
35.54
33.35
22.52
19.95
15.92
Cash and Bank
51.74
45.26
41.76
25.73
15.20
13.48
Other Current Assets
102.02
94.98
89.00
54.10
39.68
34.09
Short Term Loans and Advances
14.55
12.03
12.27
3.81
3.64
3.69
Total Current Assets
102.02
95.17
89.08
54.20
39.72
34.13
Net Current Assets (Including Current Investments)
16.99
19.46
20.87
18.01
8.16
6.62
Total Current Assets Excluding Current Investments
102.02
95.17
89.08
54.20
39.72
34.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
883.71
833.07
665.69
594.31
565.77
555.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
186.90
162.04
105.12
66.20
59.60
55.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 18.98% vs 51.78% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.51% vs 17.82% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 6.00% vs 28.32% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 7.20% vs 6.84% in Dec 2023
Compare Balance Sheet Results of Oil Terminal SA
Figures in Million
Consolidated - Balance Sheet Results
Change(RON)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
576.09
730.69
-154.60
-21.16%
Shareholder's Funds
576.09
730.69
-154.60
-21.16%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
186.90
1.74
185.16
10,641.38%
Secured Loans
186.90
1.74
185.16
10,641.38%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
32.50
-2.88
35.38
1,228.47%
Other Long Term Liabilities
56.91
40.71
16.20
39.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17.56
30.24
-12.68
-41.93%
Total Non-Current Liabilities
222.44
40.71
181.73
446.40%
Current Liabilities
Trade Payables
39.81
26.57
13.24
49.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17.56
30.24
-12.68
-41.93%
Total Current Liabilities
85.04
90.20
-5.16
-5.72%
Total Liabilities
883.71
861.61
22.10
2.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
800.24
916.83
-116.59
-12.72%
Less: Accumulated Depreciation
23.62
252.05
-228.43
-90.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
776.62
664.78
111.84
16.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.91
0.54
0.37
68.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
781.68
679.28
102.40
15.07%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2.89
6.02
-3.13
-51.99%
Sundry Debtors
32.84
34.45
-1.61
-4.67%
Cash and Bank
51.74
136.18
-84.44
-62.01%
Other Current Assets
102.02
181.63
-79.61
-43.83%
Short Term Loans and Advances
14.55
4.99
9.56
191.58%
Total Current Assets
102.02
182.32
-80.30
-44.04%
Net Current Assets (Including Current Investments)
16.99
92.12
-75.13
-81.56%
Total Current Assets Excluding Current Investments
102.02
182.32
-80.30
-44.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
883.71
861.61
22.10
2.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
186.90
1.74
185.16
10,641.38%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 165.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.98% vs 51.78% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 56.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.51% vs 17.82% in Dec 2023
Annual - Fixed Assets
Fixed Assets 776.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.00% vs 28.32% in Dec 2023
Annual - Investments
Investments 0.91 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 102.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.20% vs 6.84% in Dec 2023






