Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
310.03
124.76
243.28
291.38
827.88
766.73
Shareholder's Funds
310.03
124.76
243.28
291.38
827.88
766.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
294.57
350.43
443.81
385.78
350.60
403.16
Secured Loans
294.57
350.43
443.81
385.78
350.60
403.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-16.21
-8.78
-17.21
-36.64
3.99
-11.76
Other Long Term Liabilities
354.7
608.04
828.71
998.93
195.86
208.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.74
28.36
29.95
28.45
29.59
26.28
Total Non-Current Liabilities
576.89
877.49
1,157.78
1,266.97
471.55
531.65
Current Liabilities
Trade Payables
0.76
0.64
0.84
0.86
1.89
29.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.74
28.36
29.95
28.45
29.59
26.28
Total Current Liabilities
167.10
159.13
231.60
208.77
189.77
177.43
Total Liabilities
1,054.03
1,161.38
1,632.65
1,767.12
1,489.19
1,475.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,065.41
1,175.24
1,476.97
1,591.33
1,264.11
1,228.26
Less: Accumulated Depreciation
549.89
584.82
656.52
648.71
511.72
472.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
515.52
590.42
820.46
942.61
752.39
755.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
193.35
174.09
228.24
246.12
208.40
171.76
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
35.03
46.55
70.39
75.43
55.62
48.94
Total Non-Current Assets
843.55
917.74
1,311.50
1,540.03
1,165.86
1,140.29
Current Assets Loans & Advances
Current Investments
55.52
83.35
101.87
78.02
80.78
23.94
Inventories
7.43
4.79
5.53
0.93
5.15
9.70
Sundry Debtors
0.54
0.69
1.33
0.00
0.00
0.00
Cash and Bank
131.37
135.16
183.11
110.99
185.99
205.69
Other Current Assets
198.50
233.81
301.92
207.26
278.74
254.56
Short Term Loans and Advances
3.63
9.82
10.08
0.00
0.00
0.00
Total Current Assets
210.48
243.63
321.16
227.09
323.33
335.52
Net Current Assets (Including Current Investments)
43.38
84.50
89.56
18.32
133.57
158.09
Total Current Assets Excluding Current Investments
210.48
243.63
321.16
227.09
323.33
335.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,054.03
1,161.38
1,632.65
1,767.12
1,489.19
1,475.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
294.57
350.43
443.81
385.78
350.60
403.16
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2023 is -17.54% vs -18.12% in Jun 2022
Other Long Term Liabilities
YoY Growth in year ended Jun 2023 is -41.67% vs -26.63% in Jun 2022
Fixed Assets
YoY Growth in year ended Jun 2023 is -12.69% vs -28.04% in Jun 2022
Investments
YoY Growth in year ended Jun 2023 is 11.06% vs -23.73% in Jun 2022
Current Assets
YoY Growth in year ended Jun 2023 is -13.61% vs -24.14% in Jun 2022
Compare Balance Sheet Results of Okura Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
310.03
993.71
-683.68
-68.80%
Shareholder's Funds
310.03
993.71
-683.68
-68.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
294.57
164.03
130.54
79.58%
Secured Loans
294.57
164.03
130.54
79.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-16.21
-1.37
-14.84
-1,083.21%
Other Long Term Liabilities
354.70
102.54
252.16
245.91%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.74
0
19.74
0.00%
Total Non-Current Liabilities
576.89
102.54
474.35
462.60%
Current Liabilities
Trade Payables
0.76
3,443.57
-3,442.81
-99.98%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.74
0
19.74
0.00%
Total Current Liabilities
167.10
3,612.05
-3,444.95
-95.37%
Total Liabilities
1,054.03
4,708.31
-3,654.28
-77.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,065.41
766.31
299.10
39.03%
Less: Accumulated Depreciation
549.89
467.57
82.32
17.61%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
515.52
298.73
216.79
72.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
193.35
56.22
137.13
243.92%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
35.03
0
35.03
0.00%
Total Non-Current Assets
843.55
362.47
481.08
132.72%
Current Assets Loans & Advances
Current Investments
55.52
0
55.52
0.00%
Inventories
7.43
0
7.43
0.00%
Sundry Debtors
0.54
3,430.53
-3,429.99
-99.98%
Cash and Bank
131.37
711.13
-579.76
-81.53%
Other Current Assets
198.50
4,327.97
-4,129.47
-95.41%
Short Term Loans and Advances
3.63
186.31
-182.68
-98.05%
Total Current Assets
210.48
4,345.84
-4,135.36
-95.16%
Net Current Assets (Including Current Investments)
43.38
733.79
-690.41
-94.09%
Total Current Assets Excluding Current Investments
210.48
4,345.84
-4,135.36
-95.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,054.03
4,708.31
-3,654.28
-77.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
294.57
164.03
130.54
79.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 222.19 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -17.54% vs -18.12% in Jun 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 354.70 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -41.67% vs -26.63% in Jun 2022
Annual - Fixed Assets
Fixed Assets 515.52 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -12.69% vs -28.04% in Jun 2022
Annual - Investments
Investments 193.35 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is 11.06% vs -23.73% in Jun 2022
Annual - Current Assets
Current Assets 210.48 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -13.61% vs -24.14% in Jun 2022






