Olympia Industri

  • Market Cap: Micro Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE482O01021
  • NSEID:
  • BSEID: 521105
INR
26.00
-1.31 (-4.8%)
BSENSE

Mar 30

BSE+NSE Vol: 2.37 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 12.57% vs 20.14% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.73% vs -6.86% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.54% vs 8.94% in Mar 2024

Compare Balance Sheet Results of Olympia Industri
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.02
3.08
2.94
95.45%
Share Warrants & Outstandings
Total Reserve
47.20
11.63
35.57
305.85%
Shareholder's Funds
53.23
14.71
38.52
261.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.89
0.00
0.89
0.00%
Secured Loans
0.25
0.00
0.25
0.00%
Unsecured Loans
0.64
0.00
0.64
0.00%
Deferred Tax Assets / Liabilities
-0.30
-0.13
-0.17
-130.77%
Other Long Term Liabilities
0.56
0.44
0.12
27.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.54
0.00
0.54
0.00%
Total Non-Current Liabilities
1.69
0.30
1.39
463.33%
Current Liabilities
Trade Payables
29.34
0.62
28.72
4,632.26%
Other Current Liabilities
2.57
1.74
0.83
47.70%
Short Term Borrowings
55.78
0.71
55.07
7,756.34%
Short Term Provisions
0.54
0.00
0.54
0.00%
Total Current Liabilities
88.22
3.07
85.15
2,773.62%
Total Liabilities
143.14
18.08
125.06
691.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.35
2.08
19.27
926.44%
Less: Accumulated Depreciation
8.55
0.92
7.63
829.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.80
1.16
11.64
1,003.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.01
1.00
-0.99
-99.00%
Intangible assets under development
0.00
1.03
-1.03
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.10
0.17
-0.07
-41.18%
Other Non Current Assets
0.69
0.57
0.12
21.05%
Total Non-Current Assets
13.60
3.94
9.66
245.18%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
85.73
0.02
85.71
428,550.00%
Sundry Debtors
41.44
6.08
35.36
581.58%
Cash and Bank
0.02
7.02
-7.00
-99.72%
Other Current Assets
1.74
0.93
0.81
87.10%
Short Term Loans and Advances
0.60
0.10
0.50
500.00%
Total Current Assets
129.54
14.15
115.39
815.48%
Net Current Assets (Including Current Investments)
41.32
11.08
30.24
272.92%
Total Current Assets Excluding Current Investments
129.54
14.15
115.39
815.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
143.14
18.08
125.06
691.70%
Contingent Liabilities
0.17
0.33
-0.16
-48.48%
Total Debt
56.67
0.71
55.96
7,881.69%
Book Value per share (adjusted)
71.64
47.73
23.91
50.09%
Annual - Borrowings
Borrowings 56.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.57% vs 20.14% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 12.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.73% vs -6.86% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 129.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.54% vs 8.94% in Mar 2024