Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.33% vs -20.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.48% vs -16.94% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -15.37% vs -5.20% in Mar 2024
Compare Balance Sheet Results of Olympic Cards
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.31
4.37
11.94
273.23%
Share Warrants & Outstandings
Total Reserve
-14.99
5.61
-20.60
-367.20%
Shareholder's Funds
1.31
9.98
-8.67
-86.87%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
15.84
2.86
12.98
453.85%
Secured Loans
4.24
0.00
4.24
0.00%
Unsecured Loans
11.60
2.86
8.74
305.59%
Deferred Tax Assets / Liabilities
2.20
-2.04
4.24
207.84%
Other Long Term Liabilities
0.05
0.86
-0.81
-94.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.31
0.00
0.31
0.00%
Total Non-Current Liabilities
18.40
1.68
16.72
995.24%
Current Liabilities
Trade Payables
9.81
1.51
8.30
549.67%
Other Current Liabilities
5.39
2.12
3.27
154.25%
Short Term Borrowings
8.83
7.00
1.83
26.14%
Short Term Provisions
1.23
0.00
1.23
0.00%
Total Current Liabilities
25.26
10.63
14.63
137.63%
Total Liabilities
44.97
22.29
22.68
101.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
42.17
5.96
36.21
607.55%
Less: Accumulated Depreciation
23.84
0.00
23.84
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.34
5.96
12.38
207.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.11
-0.11
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.69
0.00
0.69
0.00%
Other Non Current Assets
0.01
0.41
-0.40
-97.56%
Total Non-Current Assets
19.03
6.47
12.56
194.13%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
22.33
6.03
16.30
270.32%
Sundry Debtors
2.34
4.42
-2.08
-47.06%
Cash and Bank
0.03
2.97
-2.94
-98.99%
Other Current Assets
0.21
0.21
0.00
0.00%
Short Term Loans and Advances
1.02
2.19
-1.17
-53.42%
Total Current Assets
25.94
15.82
10.12
63.97%
Net Current Assets (Including Current Investments)
0.68
5.18
-4.50
-86.87%
Total Current Assets Excluding Current Investments
25.94
15.82
10.12
63.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.97
22.29
22.68
101.75%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
24.66
9.86
14.80
150.10%
Book Value per share (adjusted)
0.81
22.84
-22.03
-96.45%
Annual - Borrowings
Borrowings 24.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.33% vs -20.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 18.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.48% vs -16.94% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.37% vs -5.20% in Mar 2024






