Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.33% vs -20.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.48% vs -16.94% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -15.37% vs -5.20% in Mar 2024
Compare Balance Sheet Results of Olympic Cards
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.31
10.03
6.28
62.61%
Share Warrants & Outstandings
Total Reserve
-14.99
-29.59
14.60
49.34%
Shareholder's Funds
1.31
-19.56
20.87
106.70%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
15.84
1.20
14.64
1,220.00%
Secured Loans
4.24
1.20
3.04
253.33%
Unsecured Loans
11.60
0.00
11.60
0.00%
Deferred Tax Assets / Liabilities
2.20
0.00
2.20
0.00%
Other Long Term Liabilities
0.05
0.16
-0.11
-68.75%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.31
0.00
0.31
0.00%
Total Non-Current Liabilities
18.40
1.36
17.04
1,252.94%
Current Liabilities
Trade Payables
9.81
6.06
3.75
61.88%
Other Current Liabilities
5.39
0.60
4.79
798.33%
Short Term Borrowings
8.83
16.59
-7.76
-46.78%
Short Term Provisions
1.23
0.00
1.23
0.00%
Total Current Liabilities
25.26
23.25
2.01
8.65%
Total Liabilities
44.97
5.06
39.91
788.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
42.17
3.20
38.97
1,217.81%
Less: Accumulated Depreciation
23.84
0.58
23.26
4,010.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.34
2.63
15.71
597.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.49
-0.49
-100.00%
Long Term Loans & Advances
0.69
0.00
0.69
0.00%
Other Non Current Assets
0.01
0.15
-0.14
-93.33%
Total Non-Current Assets
19.03
3.27
15.76
481.96%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
22.33
0.71
21.62
3,045.07%
Sundry Debtors
2.34
0.21
2.13
1,014.29%
Cash and Bank
0.03
0.01
0.02
200.00%
Other Current Assets
0.21
0.00
0.21
0.00%
Short Term Loans and Advances
1.02
0.85
0.17
20.00%
Total Current Assets
25.94
1.79
24.15
1,349.16%
Net Current Assets (Including Current Investments)
0.68
-21.47
22.15
103.17%
Total Current Assets Excluding Current Investments
25.94
1.79
24.15
1,349.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.97
5.06
39.91
788.74%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
24.66
17.79
6.87
38.62%
Book Value per share (adjusted)
0.81
-19.50
20.31
104.15%
Annual - Borrowings
Borrowings 24.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.33% vs -20.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 18.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.48% vs -16.94% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.37% vs -5.20% in Mar 2024






