Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -0.07% vs -0.11% in Mar 2024
Compare Balance Sheet Results of Olympic Oil Ind.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.85
11.11
-8.26
-74.35%
Share Warrants & Outstandings
Total Reserve
-25.64
5.76
-31.40
-545.14%
Shareholder's Funds
-22.79
16.87
-39.66
-235.09%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.33
-1.33
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
1.33
-1.33
-100.00%
Deferred Tax Assets / Liabilities
0.00
-4.89
4.89
100.00%
Other Long Term Liabilities
0.00
0.10
-0.10
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.01
-0.01
-100.00%
Total Non-Current Liabilities
0.00
-3.46
3.46
100.00%
Current Liabilities
Trade Payables
208.91
1.03
207.88
20,182.52%
Other Current Liabilities
72.39
5.91
66.48
1,124.87%
Short Term Borrowings
107.22
0.00
107.22
0.00%
Short Term Provisions
0.18
0.28
-0.10
-35.71%
Total Current Liabilities
388.71
7.22
381.49
5,283.80%
Total Liabilities
365.92
20.63
345.29
1,673.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.30
1.98
-0.68
-34.34%
Less: Accumulated Depreciation
1.24
1.79
-0.55
-30.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.07
0.18
-0.11
-61.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4.10
4.56
-0.46
-10.09%
Long Term Loans & Advances
0.00
0.02
-0.02
-100.00%
Other Non Current Assets
0.00
0.06
-0.06
-100.00%
Total Non-Current Assets
4.17
4.82
-0.65
-13.49%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
316.52
2.44
314.08
12,872.13%
Cash and Bank
0.31
0.07
0.24
342.86%
Other Current Assets
0.11
8.82
-8.71
-98.75%
Short Term Loans and Advances
44.81
4.48
40.33
900.22%
Total Current Assets
361.75
15.81
345.94
2,188.11%
Net Current Assets (Including Current Investments)
-26.95
8.59
-35.54
-413.74%
Total Current Assets Excluding Current Investments
361.75
15.81
345.94
2,188.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
365.92
20.63
345.29
1,673.73%
Contingent Liabilities
0.01
33.01
-33.00
-99.97%
Total Debt
107.22
1.33
105.89
7,961.65%
Book Value per share (adjusted)
-79.85
15.19
-95.04
-625.67%
Annual - Borrowings
Borrowings 107.22 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.07 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
Investments 4.10 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 361.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.07% vs -0.11% in Mar 2024






