Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
31.79
29.54
29.86
31.50
12.36
11.42
Shareholder's Funds
31.79
29.54
29.86
31.50
12.36
11.42
Minority Interest
0.39
-0.02
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.80
6.80
12.34
17.21
14.15
6.01
Secured Loans
5.80
6.80
12.34
17.21
14.15
6.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.80
0.00
0.00
0.15
0.26
0.01
Other Long Term Liabilities
2.13
0.85
0.98
1.04
0.84
0.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.08
0.85
0.98
0.90
0.58
0.45
Total Non-Current Liabilities
6.49
6.16
4.74
6.71
7.12
4.66
Current Liabilities
Trade Payables
20.88
15.69
14.81
11.84
11.64
10.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.08
0.85
0.98
0.90
0.58
0.45
Total Current Liabilities
33.75
25.94
29.96
30.48
26.16
16.58
Total Liabilities
72.42
61.61
64.56
68.68
45.64
32.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21.61
18.47
14.16
11.82
9.51
5.76
Less: Accumulated Depreciation
8.87
5.92
4.23
2.29
1.35
2.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.74
12.55
9.93
9.53
8.16
3.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.20
9.67
11.27
10.00
9.52
6.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
29.22
25.71
25.06
23.09
21.59
10.86
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.76
7.42
7.34
6.50
4.76
4.65
Sundry Debtors
22.93
19.50
22.72
13.50
11.35
10.74
Cash and Bank
3.83
2.75
2.05
18.32
2.80
0.55
Other Current Assets
39.13
31.53
36.58
41.25
21.09
18.62
Short Term Loans and Advances
2.61
1.86
4.47
2.93
2.18
2.67
Total Current Assets
43.20
35.90
39.50
45.60
24.05
21.80
Net Current Assets (Including Current Investments)
9.45
9.96
9.55
15.12
-2.11
5.22
Total Current Assets Excluding Current Investments
43.20
35.90
39.50
45.60
24.05
21.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
72.42
61.61
64.56
68.68
45.64
32.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.80
6.80
12.34
17.21
14.15
6.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -17.89% vs 41.22% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 150.59% vs -13.27% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 1.51% vs 26.38% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -4.86% vs -14.20% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 20.33% vs -9.11% in Sep 2023
Compare Balance Sheet Results of Omer-Decugis & Cie SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
31.79
37.80
-6.01
-15.90%
Shareholder's Funds
31.79
37.80
-6.01
-15.90%
Minority Interest
0.39
0
0.39
0.00%
Long-Term Borrowings
5.80
46.80
-41.00
-87.61%
Secured Loans
5.80
46.80
-41.00
-87.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.80
0
0.80
0.00%
Other Long Term Liabilities
2.13
16.60
-14.47
-87.17%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.08
0
1.08
0.00%
Total Non-Current Liabilities
6.49
63.40
-56.91
-89.76%
Current Liabilities
Trade Payables
20.88
0
20.88
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.08
0
1.08
0.00%
Total Current Liabilities
33.75
30.00
3.75
12.50%
Total Liabilities
72.42
131.30
-58.88
-44.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21.61
0
21.61
0.00%
Less: Accumulated Depreciation
8.87
0
8.87
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12.74
0.00
12.74
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.20
0
9.20
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
29.22
88.30
-59.08
-66.91%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.76
0
9.76
0.00%
Sundry Debtors
22.93
0
22.93
0.00%
Cash and Bank
3.83
4.70
-0.87
-18.51%
Other Current Assets
39.13
43.00
-3.87
-9.00%
Short Term Loans and Advances
2.61
0
2.61
0.00%
Total Current Assets
43.20
43.00
0.20
0.47%
Net Current Assets (Including Current Investments)
9.45
13.00
-3.55
-27.31%
Total Current Assets Excluding Current Investments
43.20
43.00
0.20
0.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
72.42
131.30
-58.88
-44.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.80
46.80
-41.00
-87.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4.36 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -17.89% vs 41.22% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.13 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 150.59% vs -13.27% in Sep 2023
Annual - Fixed Assets
Fixed Assets 12.74 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.51% vs 26.38% in Sep 2023
Annual - Investments
Investments 9.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -4.86% vs -14.20% in Sep 2023
Annual - Current Assets
Current Assets 43.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 20.33% vs -9.11% in Sep 2023






