Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,193.50
3,616.30
3,252.10
3,270.20
3,084.40
2,853.90
Shareholder's Funds
4,193.50
3,616.30
3,252.10
3,270.20
3,084.40
2,853.90
Minority Interest
981.40
1,023.40
907.20
848.80
702.20
727.10
Long-Term Borrowings
6,261.10
5,867.80
5,802.00
5,920.40
6,131.20
5,481.30
Secured Loans
6,261.10
5,867.80
5,802.00
5,920.40
6,131.20
5,481.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
491.80
529.10
475.70
477.30
443.50
408.10
Other Long Term Liabilities
2110.2
2269.8
2213.2
2390.9
2528.2
2689.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
274.00
302.60
299.80
366.90
398.60
364.30
Total Non-Current Liabilities
8,145.50
7,158.90
7,790.40
8,076.60
8,335.50
7,221.50
Current Liabilities
Trade Payables
12,484.40
11,634.00
11,000.20
11,897.20
11,513.00
11,768.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
274.00
302.60
299.80
366.90
398.60
364.30
Total Current Liabilities
16,300.30
16,246.00
15,052.80
16,226.20
15,525.10
15,980.90
Total Liabilities
29,620.70
28,044.60
27,002.50
28,421.80
27,647.20
26,783.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,965.20
3,071.70
3,232.60
3,360.70
2,965.30
3,204.50
Less: Accumulated Depreciation
1,096.90
1,150.40
1,167.50
1,165.70
1,156.70
1,142.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,868.30
1,921.30
2,065.10
2,195.00
1,808.60
2,061.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
96.70
74.00
72.70
83.90
95.80
117.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
231.80
213.80
201.60
193.10
241.80
238.10
Total Non-Current Assets
13,397.70
12,660.40
12,389.50
12,512.30
12,057.10
12,198.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
60.70
0.00
0.00
3.60
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
10,864.20
10,002.30
9,351.70
9,673.50
8,914.60
9,086.60
Cash and Bank
4,339.40
4,432.00
4,281.80
5,316.80
5,600.50
4,305.70
Other Current Assets
15,203.60
14,434.30
13,694.20
14,990.30
14,515.10
13,395.90
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
16,223.00
15,384.20
14,613.00
15,909.50
15,590.10
14,584.70
Net Current Assets (Including Current Investments)
-77.30
-861.80
-439.80
-316.70
65.00
-1,396.20
Total Current Assets Excluding Current Investments
16,223.00
15,384.20
14,613.00
15,909.50
15,590.10
14,584.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
29,620.70
28,044.60
27,002.50
28,421.80
27,647.20
26,783.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,261.10
5,867.80
5,802.00
5,920.40
6,131.20
5,481.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 23.44% vs -12.34% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -7.03% vs 2.56% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.76% vs -6.96% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 30.68% vs 1.79% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 5.45% vs 5.28% in Dec 2023
Compare Balance Sheet Results of Omnicom Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,193.50
3,797.40
396.10
10.43%
Shareholder's Funds
4,193.50
3,797.40
396.10
10.43%
Minority Interest
981.40
112.70
868.70
770.81%
Long-Term Borrowings
6,261.10
3,198.30
3,062.80
95.76%
Secured Loans
6,261.10
3,198.30
3,062.80
95.76%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
491.80
-249.20
741.00
297.35%
Other Long Term Liabilities
2,110.20
1,737.20
373.00
21.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
274.00
0
274.00
0.00%
Total Non-Current Liabilities
8,145.50
4,657.70
3,487.80
74.88%
Current Liabilities
Trade Payables
12,484.40
8,286.10
4,198.30
50.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
274.00
0
274.00
0.00%
Total Current Liabilities
16,300.30
9,758.00
6,542.30
67.05%
Total Liabilities
29,620.70
18,325.80
11,294.90
61.63%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,965.20
2,862.70
102.50
3.58%
Less: Accumulated Depreciation
1,096.90
1,258.10
-161.20
-12.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,868.30
1,604.60
263.70
16.43%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
96.70
0
96.70
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
231.80
516.70
-284.90
-55.14%
Total Non-Current Assets
13,397.70
7,719.80
5,677.90
73.55%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
10,864.20
7,738.10
3,126.10
40.40%
Cash and Bank
4,339.40
2,187.10
2,152.30
98.41%
Other Current Assets
15,203.60
9,925.20
5,278.40
53.18%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
16,223.00
10,606.00
5,617.00
52.96%
Net Current Assets (Including Current Investments)
-77.30
848.00
-925.30
-109.12%
Total Current Assets Excluding Current Investments
16,223.00
10,606.00
5,617.00
52.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
29,620.70
18,325.80
11,294.90
61.63%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,261.10
3,198.30
3,062.80
95.76%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,035.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.44% vs -12.34% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,110.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.03% vs 2.56% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,868.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.76% vs -6.96% in Dec 2023
Annual - Investments
Investments 96.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.68% vs 1.79% in Dec 2023
Annual - Current Assets
Current Assets 16,223.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.45% vs 5.28% in Dec 2023






