Omnijoi Media Corp.

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100002CJ8
CNY
21.73
11.73 (117.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
532.49
725.07
747.05
577.55
748.02
1,363.92
Shareholder's Funds
532.49
725.07
747.05
577.55
748.02
1,363.92
Minority Interest
-0.59
6.09
4.87
-77.62
-72.05
-37.66
Long-Term Borrowings
121.34
113.71
107.28
299.17
318.79
96.34
Secured Loans
121.34
113.71
107.28
299.17
318.79
96.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.58
-8.16
-2.51
-5.96
-5.34
-1.78
Other Long Term Liabilities
985.3
1143.94
1342.21
1280.99
1334.25
9.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.71
12.63
12.63
13.01
21.09
9.19
Total Non-Current Liabilities
985.30
1,143.94
1,342.21
1,280.99
1,334.25
9.28
Current Liabilities
Trade Payables
142.75
165.76
189.35
308.98
348.25
213.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14.71
12.63
12.63
13.01
21.09
9.19
Total Current Liabilities
582.21
606.73
648.08
1,293.01
1,442.78
1,181.35
Total Liabilities
2,133.41
2,526.98
2,786.68
3,113.71
3,511.53
2,558.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,754.77
1,927.69
2,115.65
2,050.36
2,060.12
832.08
Less: Accumulated Depreciation
689.60
658.67
600.50
535.70
481.52
421.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,065.18
1,269.01
1,515.15
1,514.66
1,578.60
411.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
150.78
156.83
100.45
103.69
52.29
64.72
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,300.46
1,561.88
1,785.14
1,818.80
1,812.20
695.54
Current Assets Loans & Advances
Current Investments
36.00
36.24
40.00
111.50
45.00
55.00
Inventories
246.58
185.37
299.38
344.73
531.40
575.58
Sundry Debtors
107.45
166.14
193.64
229.92
400.22
416.46
Cash and Bank
329.31
439.78
276.61
403.24
565.08
448.18
Other Current Assets
783.20
912.52
905.33
1,179.57
1,612.99
1,592.51
Short Term Loans and Advances
63.87
85.00
95.70
90.17
71.29
97.30
Total Current Assets
832.95
965.10
1,001.54
1,294.91
1,699.32
1,863.04
Net Current Assets (Including Current Investments)
250.73
358.37
353.47
1.89
256.55
681.69
Total Current Assets Excluding Current Investments
832.95
965.10
1,001.54
1,294.91
1,699.32
1,863.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,133.41
2,526.98
2,786.68
3,113.71
3,511.53
2,558.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
121.34
113.71
107.28
299.17
318.79
96.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Omnijoi Media Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
532.49
0
532.49
0.00%
Shareholder's Funds
532.49
0
532.49
0.00%
Minority Interest
-0.59
0
-0.59
0.00%
Long-Term Borrowings
121.34
0
121.34
0.00%
Secured Loans
121.34
0
121.34
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.58
0
-1.58
0.00%
Other Long Term Liabilities
985.30
0
985.30
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14.71
0
14.71
0.00%
Total Non-Current Liabilities
985.30
0
985.30
0.00%
Current Liabilities
Trade Payables
142.75
0
142.75
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14.71
0
14.71
0.00%
Total Current Liabilities
582.21
0
582.21
0.00%
Total Liabilities
2,133.41
0
2,133.41
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,754.77
0
1,754.77
0.00%
Less: Accumulated Depreciation
689.60
0
689.60
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,065.18
0
1,065.18
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
150.78
0
150.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,300.46
0
1,300.46
0.00%
Current Assets Loans & Advances
Current Investments
36.00
0
36.00
0.00%
Inventories
246.58
0
246.58
0.00%
Sundry Debtors
107.45
0
107.45
0.00%
Cash and Bank
329.31
0
329.31
0.00%
Other Current Assets
783.20
0
783.20
0.00%
Short Term Loans and Advances
63.87
0
63.87
0.00%
Total Current Assets
832.95
0
832.95
0.00%
Net Current Assets (Including Current Investments)
250.73
0
250.73
0.00%
Total Current Assets Excluding Current Investments
832.95
0
832.95
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,133.41
0
2,133.41
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
121.34
0
121.34
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period