Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
39,329.26
28,795.34
28,114.09
27,249.03
26,596.08
23,582.11
Shareholder's Funds
39,329.26
28,795.34
28,114.09
27,249.03
26,596.08
23,582.11
Minority Interest
16,922.18
16,905.97
16,616.85
16,621.39
16,387.25
12,724.74
Long-Term Borrowings
22,363.01
25,053.09
20,604.11
20,221.49
20,036.82
21,369.56
Secured Loans
22,363.01
25,053.09
20,604.11
20,221.49
20,036.82
21,369.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19,676.96
3,546.25
3,776.21
4,022.82
4,267.06
6,191.46
Other Long Term Liabilities
37671.7
33813.16
38311.08
38444.79
35294.28
28488.68
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,144.56
1,304.45
1,254.66
1,187.62
1,069.96
1,022.72
Total Non-Current Liabilities
55,406.13
45,178.58
58,915.19
58,207.58
54,880.84
46,862.74
Current Liabilities
Trade Payables
32.15
39.03
105.46
107.31
142.40
289.44
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,144.56
1,304.45
1,254.66
1,187.62
1,069.96
1,022.72
Total Current Liabilities
5,863.45
15,732.85
1,091.11
1,747.95
1,503.26
4,523.81
Total Liabilities
1,17,521.03
1,06,612.75
1,04,737.24
1,03,825.95
99,367.43
87,693.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,27,933.83
1,23,455.03
1,17,820.13
1,06,422.34
85,751.22
Less: Accumulated Depreciation
0.00
28,856.67
24,470.06
20,410.94
16,620.73
13,216.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,14,380.40
99,077.16
98,984.97
97,409.20
89,801.61
72,534.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
569.22
413.69
413.69
413.69
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
228.08
231.88
159.44
145.99
89.65
Total Non-Current Assets
1,14,999.58
99,770.27
99,683.96
98,028.11
90,020.17
72,662.24
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
110.11
285.10
218.61
229.15
433.65
129.16
Cash and Bank
2,007.21
5,901.52
4,485.84
4,888.31
5,686.29
9,285.75
Other Current Assets
2,480.34
6,807.43
5,000.09
5,685.98
9,232.03
14,911.16
Short Term Loans and Advances
363.02
620.82
295.65
568.52
3,112.09
5,496.25
Total Current Assets
2,521.45
6,842.48
5,053.28
5,797.84
9,347.26
15,031.16
Net Current Assets (Including Current Investments)
-3,342.01
-8,890.38
3,962.17
4,049.89
7,844.00
10,507.35
Total Current Assets Excluding Current Investments
2,521.45
6,842.48
5,053.28
5,797.84
9,347.26
15,031.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,17,521.03
1,06,612.75
1,04,737.24
1,03,825.95
99,367.43
87,693.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22,363.01
25,053.09
20,604.11
20,221.49
20,036.82
21,369.56
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Operadora de Sites Mexicanos SAB de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
39,329.26
0
39,329.26
0.00%
Shareholder's Funds
39,329.26
0
39,329.26
0.00%
Minority Interest
16,922.18
0
16,922.18
0.00%
Long-Term Borrowings
22,363.01
0
22,363.01
0.00%
Secured Loans
22,363.01
0
22,363.01
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
19,676.96
0
19,676.96
0.00%
Other Long Term Liabilities
37,671.70
0
37,671.70
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,144.56
0
1,144.56
0.00%
Total Non-Current Liabilities
55,406.13
0
55,406.13
0.00%
Current Liabilities
Trade Payables
32.15
0
32.15
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,144.56
0
1,144.56
0.00%
Total Current Liabilities
5,863.45
0
5,863.45
0.00%
Total Liabilities
1,17,521.03
0
1,17,521.03
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,14,380.40
0
1,14,380.40
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
569.22
0
569.22
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,14,999.58
0
1,14,999.58
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
110.11
0
110.11
0.00%
Cash and Bank
2,007.21
0
2,007.21
0.00%
Other Current Assets
2,480.34
0
2,480.34
0.00%
Short Term Loans and Advances
363.02
0
363.02
0.00%
Total Current Assets
2,521.45
0
2,521.45
0.00%
Net Current Assets (Including Current Investments)
-3,342.01
0
-3,342.01
0.00%
Total Current Assets Excluding Current Investments
2,521.45
0
2,521.45
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,17,521.03
0
1,17,521.03
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22,363.01
0
22,363.01
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






