Optivalue Tek

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE15B101011
  • NSEID: OPTIVALUE
  • BSEID:
INR
73.20
-2.3 (-3.05%)
BSENSE

Apr 22

BSE+NSE Vol: 9600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024

Compare Balance Sheet Results of Optivalue Tek
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.24
10.31
6.93
67.22%
Share Warrants & Outstandings
Total Reserve
14.63
-3.85
18.48
480.00%
Shareholder's Funds
31.87
6.46
25.41
393.34%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.54
7.98
-7.44
-93.23%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.47
7.98
-7.51
-94.11%
Deferred Tax Assets / Liabilities
-0.24
0.00
-0.24
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.59
0.00
0.59
0.00%
Total Non-Current Liabilities
0.89
7.98
-7.09
-88.85%
Current Liabilities
Trade Payables
2.26
0.00
2.26
0.00%
Other Current Liabilities
6.64
1.41
5.23
370.92%
Short Term Borrowings
4.98
0.00
4.98
0.00%
Short Term Provisions
0.31
0.01
0.30
3,000.00%
Total Current Liabilities
14.19
1.42
12.77
899.30%
Total Liabilities
46.95
15.85
31.10
196.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.53
9.25
-1.72
-18.59%
Less: Accumulated Depreciation
2.80
1.83
0.97
53.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.73
7.43
-2.70
-36.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.40
-0.40
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.10
0.00
1.10
0.00%
Long Term Loans & Advances
0.00
5.27
-5.27
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.82
13.09
-7.27
-55.54%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
17.16
1.86
15.30
822.58%
Cash and Bank
4.58
0.13
4.45
3,423.08%
Other Current Assets
11.84
0.27
11.57
4,285.19%
Short Term Loans and Advances
7.55
0.50
7.05
1,410.00%
Total Current Assets
41.13
2.76
38.37
1,390.22%
Net Current Assets (Including Current Investments)
26.93
1.34
25.59
1,909.70%
Total Current Assets Excluding Current Investments
41.13
2.76
38.37
1,390.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.95
15.85
31.10
196.21%
Contingent Liabilities
0.18
0.00
0.18
0.00%
Total Debt
5.53
7.98
-2.45
-30.70%
Book Value per share (adjusted)
18.48
0.63
17.85
2,833.33%
Annual - Borrowings
Borrowings 5.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 4.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024

Annual - Investments
Investments 1.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 41.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024