Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024
Compare Balance Sheet Results of Optivalue Tek
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.24
13.09
4.15
31.70%
Share Warrants & Outstandings
Total Reserve
14.63
53.92
-39.29
-72.87%
Shareholder's Funds
31.87
68.86
-36.99
-53.72%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.54
0.43
0.11
25.58%
Secured Loans
0.07
0.43
-0.36
-83.72%
Unsecured Loans
0.47
0.00
0.47
0.00%
Deferred Tax Assets / Liabilities
-0.24
-0.26
0.02
7.69%
Other Long Term Liabilities
0.00
0.42
-0.42
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.59
0.00
0.59
0.00%
Total Non-Current Liabilities
0.89
0.58
0.31
53.45%
Current Liabilities
Trade Payables
2.26
41.25
-38.99
-94.52%
Other Current Liabilities
6.64
3.91
2.73
69.82%
Short Term Borrowings
4.98
0.10
4.88
4,880.00%
Short Term Provisions
0.31
0.00
0.31
0.00%
Total Current Liabilities
14.19
45.27
-31.08
-68.65%
Total Liabilities
46.95
114.71
-67.76
-59.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.53
4.65
2.88
61.94%
Less: Accumulated Depreciation
2.80
3.09
-0.29
-9.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.73
1.57
3.16
201.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.10
5.41
-4.31
-79.67%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.82
6.98
-1.16
-16.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
18.94
-18.94
-100.00%
Sundry Debtors
17.16
53.44
-36.28
-67.89%
Cash and Bank
4.58
31.33
-26.75
-85.38%
Other Current Assets
11.84
3.84
8.00
208.33%
Short Term Loans and Advances
7.55
0.18
7.37
4,094.44%
Total Current Assets
41.13
107.73
-66.60
-61.82%
Net Current Assets (Including Current Investments)
26.93
62.46
-35.53
-56.88%
Total Current Assets Excluding Current Investments
41.13
107.73
-66.60
-61.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.95
114.71
-67.76
-59.07%
Contingent Liabilities
0.18
0.00
0.18
0.00%
Total Debt
5.53
0.53
5.00
943.40%
Book Value per share (adjusted)
18.48
51.18
-32.70
-63.89%
Annual - Borrowings
Borrowings 5.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024
Annual - Investments
Investments 1.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 41.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024






