Optivalue Tek

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE15B101011
  • NSEID: OPTIVALUE
  • BSEID:
INR
77.50
1 (1.31%)
BSENSE

Apr 10

BSE+NSE Vol: 25600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024

Compare Balance Sheet Results of Optivalue Tek
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.24
12.19
5.05
41.43%
Share Warrants & Outstandings
Total Reserve
14.63
74.97
-60.34
-80.49%
Shareholder's Funds
31.87
87.17
-55.30
-63.44%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.54
0.00
0.54
0.00%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.47
0.00
0.47
0.00%
Deferred Tax Assets / Liabilities
-0.24
5.39
-5.63
-104.45%
Other Long Term Liabilities
0.00
0.12
-0.12
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.59
0.07
0.52
742.86%
Total Non-Current Liabilities
0.89
5.58
-4.69
-84.05%
Current Liabilities
Trade Payables
2.26
0.01
2.25
22,500.00%
Other Current Liabilities
6.64
1.68
4.96
295.24%
Short Term Borrowings
4.98
0.00
4.98
0.00%
Short Term Provisions
0.31
0.01
0.30
3,000.00%
Total Current Liabilities
14.19
1.70
12.49
734.71%
Total Liabilities
46.95
94.44
-47.49
-50.29%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.53
1.13
6.40
566.37%
Less: Accumulated Depreciation
2.80
0.80
2.00
250.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.73
0.33
4.40
1,333.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.10
48.74
-47.64
-97.74%
Long Term Loans & Advances
0.00
0.11
-0.11
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.82
49.17
-43.35
-88.16%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
17.16
1.19
15.97
1,342.02%
Cash and Bank
4.58
11.44
-6.86
-59.97%
Other Current Assets
11.84
0.07
11.77
16,814.29%
Short Term Loans and Advances
7.55
32.57
-25.02
-76.82%
Total Current Assets
41.13
45.27
-4.14
-9.15%
Net Current Assets (Including Current Investments)
26.93
43.57
-16.64
-38.19%
Total Current Assets Excluding Current Investments
41.13
45.27
-4.14
-9.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.95
94.44
-47.49
-50.29%
Contingent Liabilities
0.18
0.00
0.18
0.00%
Total Debt
5.53
0.00
5.53
0.00%
Book Value per share (adjusted)
18.48
14.30
4.18
29.23%
Annual - Borrowings
Borrowings 5.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.71% vs -36.69% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 4.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.96% vs -7.88% in Mar 2024

Annual - Investments
Investments 1.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 633.33% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 41.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 73.11% vs 36.95% in Mar 2024