Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,902.00
5,567.28
5,885.09
5,045.75
4,298.61
5,338.10
Shareholder's Funds
4,902.00
5,567.28
5,885.09
5,045.75
4,298.61
5,338.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6,828.35
7,851.81
6,551.65
6,093.09
6,208.55
6,420.26
Secured Loans
6,828.35
7,851.81
6,551.65
6,093.09
6,208.55
6,420.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
30.55
5.97
-260.79
-341.98
-155.41
-66.35
Other Long Term Liabilities
43.44
44.53
44.18
42.57
40.79
43.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,263.81
5,166.02
4,024.53
3,661.66
3,598.61
3,895.07
Current Liabilities
Trade Payables
369.71
652.42
1,230.59
426.78
966.33
654.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
4,347.78
4,830.84
5,247.76
4,062.55
4,574.07
3,736.65
Total Liabilities
13,513.59
15,564.14
15,157.38
12,769.96
12,471.29
12,969.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,889.63
6,802.44
6,683.21
6,608.86
6,629.74
6,229.80
Less: Accumulated Depreciation
4,635.95
4,537.73
4,421.91
4,346.12
4,204.30
3,782.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,253.68
2,264.71
2,261.30
2,262.75
2,425.45
2,447.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.00
5.30
4.70
3.33
3.08
3.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
143.10
143.15
153.88
143.24
143.28
143.32
Total Non-Current Assets
2,677.17
2,716.08
2,991.02
3,069.73
3,043.58
3,001.14
Current Assets Loans & Advances
Current Investments
339.14
454.99
223.20
10.00
10.00
10.00
Inventories
3,920.85
4,282.27
3,161.47
1,999.19
3,018.96
3,254.73
Sundry Debtors
1,543.04
1,549.05
1,687.92
1,448.57
1,490.36
1,585.54
Cash and Bank
4,717.27
6,087.65
6,428.75
5,825.05
4,397.19
4,888.71
Other Current Assets
10,520.31
12,373.96
11,501.35
9,282.81
8,916.51
9,738.99
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
10,836.42
12,848.07
12,166.36
9,700.24
9,427.71
9,968.69
Net Current Assets (Including Current Investments)
6,488.64
8,017.23
6,918.60
5,637.69
4,853.64
6,232.04
Total Current Assets Excluding Current Investments
10,836.42
12,848.07
12,166.36
9,700.24
9,427.71
9,968.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,513.59
15,564.15
15,157.39
12,769.96
12,471.29
12,969.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,828.35
7,851.81
6,551.65
6,093.09
6,208.55
6,420.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Nov 2024 is -17.59% vs 28.67% in Nov 2023
Other Long Term Liabilities
YoY Growth in year ended Nov 2024 is -2.45% vs 0.79% in Nov 2023
Fixed Assets
YoY Growth in year ended Nov 2024 is -0.49% vs 0.15% in Nov 2023
Investments
YoY Growth in year ended Nov 2024 is 50.94% vs 12.77% in Nov 2023
Current Assets
YoY Growth in year ended Nov 2024 is -15.66% vs 5.60% in Nov 2023
Compare Balance Sheet Results of Optoelectronics Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,902.00
10,565.96
-5,663.96
-53.61%
Shareholder's Funds
4,902.00
10,565.96
-5,663.96
-53.61%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
6,828.35
2,424.86
4,403.49
181.60%
Secured Loans
6,828.35
2,424.86
4,403.49
181.60%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
30.55
206.46
-175.91
-85.20%
Other Long Term Liabilities
43.44
1,139.44
-1,096.00
-96.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
872.98
-872.98
-100.00%
Total Non-Current Liabilities
4,263.81
2,647.28
1,616.53
61.06%
Current Liabilities
Trade Payables
369.71
1,541.05
-1,171.34
-76.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
872.98
-872.98
-100.00%
Total Current Liabilities
4,347.78
3,229.37
1,118.41
34.63%
Total Liabilities
13,513.59
16,442.62
-2,929.03
-17.81%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,889.63
24,104.18
-17,214.55
-71.42%
Less: Accumulated Depreciation
4,635.95
17,813.49
-13,177.54
-73.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,253.68
6,290.69
-4,037.01
-64.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.00
1,265.45
-1,257.45
-99.37%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
143.10
229.97
-86.87
-37.77%
Total Non-Current Assets
2,677.17
8,262.51
-5,585.34
-67.60%
Current Assets Loans & Advances
Current Investments
339.14
0
339.14
0.00%
Inventories
3,920.85
1,928.49
1,992.36
103.31%
Sundry Debtors
1,543.04
3,246.82
-1,703.78
-52.48%
Cash and Bank
4,717.27
2,857.78
1,859.49
65.07%
Other Current Assets
10,520.31
8,033.08
2,487.23
30.96%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
10,836.42
8,180.11
2,656.31
32.47%
Net Current Assets (Including Current Investments)
6,488.64
4,950.73
1,537.91
31.06%
Total Current Assets Excluding Current Investments
10,836.42
8,180.11
2,656.31
32.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,513.59
16,442.62
-2,929.03
-17.81%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,828.35
2,424.86
4,403.49
181.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,220.38 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -17.59% vs 28.67% in Nov 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 43.44 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -2.45% vs 0.79% in Nov 2023
Annual - Fixed Assets
Fixed Assets 2,253.68 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -0.49% vs 0.15% in Nov 2023
Annual - Investments
Investments 8.00 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 50.94% vs 12.77% in Nov 2023
Annual - Current Assets
Current Assets 10,836.42 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -15.66% vs 5.60% in Nov 2023






