Orange SA

  • Market Cap: N/A
  • Industry: Telecom - Equipment & Accessories
  • ISIN: FR0000133308
EUR
13.68
-0.05 (-0.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
26,823.00
26,875.00
26,834.00
26,844.00
28,754.00
25,922.00
Shareholder's Funds
26,823.00
26,875.00
26,834.00
26,844.00
28,754.00
25,922.00
Minority Interest
3,389.00
3,274.00
3,172.00
3,020.00
2,643.00
2,687.00
Long-Term Borrowings
41,975.00
45,551.00
46,207.00
45,370.00
45,686.00
48,494.00
Secured Loans
41,975.00
45,551.00
46,207.00
45,370.00
45,686.00
48,494.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
510.00
545.00
703.00
493.00
181.00
-289.00
Other Long Term Liabilities
15200
17495
16984
16763
15334
14786
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,140.00
3,445.00
3,280.00
3,735.00
2,922.00
3,462.00
Total Non-Current Liabilities
49,143.00
53,053.00
53,946.00
54,182.00
51,226.00
53,737.00
Current Liabilities
Trade Payables
6,448.00
7,042.00
7,067.00
6,738.00
6,475.00
6,682.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,140.00
3,445.00
3,280.00
3,735.00
2,922.00
3,462.00
Total Current Liabilities
27,907.00
30,526.00
29,223.00
27,276.00
28,294.00
27,767.00
Total Liabilities
1,07,262.00
1,13,728.00
1,13,175.00
1,11,322.00
1,10,917.00
1,10,113.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,15,661.00
0.00
1,21,009.00
1,18,633.00
0.00
0.00
Less: Accumulated Depreciation
78,144.00
0.00
81,433.00
80,447.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37,517.00
41,368.00
39,576.00
38,186.00
36,084.00
35,123.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6,758.00
4,112.00
4,860.00
4,209.00
3,194.00
3,132.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
173.00
192.00
214.00
254.00
137.00
126.00
Total Non-Current Assets
81,914.00
88,819.00
86,655.00
85,724.00
86,061.00
85,126.00
Current Assets Loans & Advances
Current Investments
3,023.00
2,678.00
4,500.00
2,266.00
3,206.00
0.00
Inventories
791.00
1,152.00
1,048.00
952.00
814.00
906.00
Sundry Debtors
7,121.00
7,476.00
7,592.00
7,253.00
6,618.00
6,529.00
Cash and Bank
8,766.00
5,618.00
6,004.00
8,621.00
8,145.00
6,481.00
Other Current Assets
21,170.00
18,397.00
20,586.00
20,459.00
20,068.00
15,126.00
Short Term Loans and Advances
1,469.00
1,473.00
1,442.00
1,367.00
1,285.00
1,210.00
Total Current Assets
25,348.00
24,909.00
26,520.00
25,598.00
24,856.00
24,987.00
Net Current Assets (Including Current Investments)
-2,559.00
-5,617.00
-2,703.00
-1,678.00
-3,438.00
-2,780.00
Total Current Assets Excluding Current Investments
25,348.00
24,909.00
26,520.00
25,598.00
24,856.00
24,987.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,07,262.00
1,13,728.00
1,13,175.00
1,11,322.00
1,10,917.00
1,10,113.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
41,975.00
45,551.00
46,207.00
45,370.00
45,686.00
48,494.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -4.54% vs -3.80% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -13.12% vs 3.01% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -9.31% vs 4.53% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 64.35% vs -15.39% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 1.76% vs -6.07% in Dec 2023

Compare Balance Sheet Results of Orange SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
26,823.00
0
26,823.00
0.00%
Shareholder's Funds
26,823.00
0
26,823.00
0.00%
Minority Interest
3,389.00
0
3,389.00
0.00%
Long-Term Borrowings
41,975.00
0
41,975.00
0.00%
Secured Loans
41,975.00
0
41,975.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
510.00
0
510.00
0.00%
Other Long Term Liabilities
15,200.00
0
15,200.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,140.00
0
3,140.00
0.00%
Total Non-Current Liabilities
49,143.00
0
49,143.00
0.00%
Current Liabilities
Trade Payables
6,448.00
0
6,448.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,140.00
0
3,140.00
0.00%
Total Current Liabilities
27,907.00
0
27,907.00
0.00%
Total Liabilities
1,07,262.00
0
1,07,262.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,15,661.00
0
1,15,661.00
0.00%
Less: Accumulated Depreciation
78,144.00
0
78,144.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
37,517.00
0
37,517.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6,758.00
0
6,758.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
173.00
0
173.00
0.00%
Total Non-Current Assets
81,914.00
0
81,914.00
0.00%
Current Assets Loans & Advances
Current Investments
3,023.00
0
3,023.00
0.00%
Inventories
791.00
0
791.00
0.00%
Sundry Debtors
7,121.00
0
7,121.00
0.00%
Cash and Bank
8,766.00
0
8,766.00
0.00%
Other Current Assets
21,170.00
0
21,170.00
0.00%
Short Term Loans and Advances
1,469.00
0
1,469.00
0.00%
Total Current Assets
25,348.00
0
25,348.00
0.00%
Net Current Assets (Including Current Investments)
-2,559.00
0
-2,559.00
0.00%
Total Current Assets Excluding Current Investments
25,348.00
0
25,348.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,07,262.00
0
1,07,262.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
41,975.00
0
41,975.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 33,943.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.54% vs -3.80% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15,200.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.12% vs 3.01% in Dec 2023

Annual - Fixed Assets
Fixed Assets 37,517.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.31% vs 4.53% in Dec 2023

Annual - Investments
Investments 6,758.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.35% vs -15.39% in Dec 2023

Annual - Current Assets
Current Assets 25,348.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.76% vs -6.07% in Dec 2023