Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.93% vs -9.92% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -26.67% vs -28.57% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -0.23% vs -8.31% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -13.45% vs 1.94% in Mar 2024
Compare Balance Sheet Results of Organic Coatings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.97
10.79
-0.82
-7.60%
Share Warrants & Outstandings
Total Reserve
-6.68
0.80
-7.48
-935.00%
Shareholder's Funds
3.29
11.59
-8.30
-71.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.42
5.31
-0.89
-16.76%
Secured Loans
4.42
3.53
0.89
25.21%
Unsecured Loans
0.00
1.78
-1.78
-100.00%
Deferred Tax Assets / Liabilities
0.00
-0.23
0.23
100.00%
Other Long Term Liabilities
0.11
0.50
-0.39
-78.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.27
0.00
0.27
0.00%
Total Non-Current Liabilities
4.79
5.58
-0.79
-14.16%
Current Liabilities
Trade Payables
5.87
4.23
1.64
38.77%
Other Current Liabilities
1.57
0.68
0.89
130.88%
Short Term Borrowings
2.17
7.74
-5.57
-71.96%
Short Term Provisions
0.07
0.00
0.07
0.00%
Total Current Liabilities
9.68
12.65
-2.97
-23.48%
Total Liabilities
17.77
29.83
-12.06
-40.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
28.94
12.51
16.43
131.33%
Less: Accumulated Depreciation
20.24
4.00
16.24
406.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
8.70
8.51
0.19
2.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.35
0.14
0.21
150.00%
Other Non Current Assets
0.10
0.00
0.10
0.00%
Total Non-Current Assets
9.15
8.66
0.49
5.66%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3.38
7.32
-3.94
-53.83%
Sundry Debtors
4.85
13.04
-8.19
-62.81%
Cash and Bank
0.06
0.16
-0.10
-62.50%
Other Current Assets
0.14
0.00
0.14
0.00%
Short Term Loans and Advances
0.18
0.65
-0.47
-72.31%
Total Current Assets
8.62
21.17
-12.55
-59.28%
Net Current Assets (Including Current Investments)
-1.06
8.51
-9.57
-112.46%
Total Current Assets Excluding Current Investments
8.62
21.17
-12.55
-59.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17.77
29.83
-12.06
-40.43%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
6.58
13.05
-6.47
-49.58%
Book Value per share (adjusted)
1.43
10.74
-9.31
-86.69%
Annual - Borrowings
Borrowings 6.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.93% vs -9.92% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.67% vs -28.57% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.23% vs -8.31% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 8.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.45% vs 1.94% in Mar 2024






