Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,091.87
14,312.97
13,646.32
15,497.72
16,012.18
17,124.21
Shareholder's Funds
16,091.87
14,312.97
13,646.32
15,497.72
16,012.18
17,124.21
Minority Interest
76.85
75.95
0.00
27.44
0.11
-13.78
Long-Term Borrowings
0.00
0.00
0.00
1,383.11
1,730.16
1,496.88
Secured Loans
0.00
0.00
0.00
1,383.11
1,730.16
1,496.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
-60.87
163.63
214.58
Other Long Term Liabilities
15.31
13.6
10.71
543.55
749.64
670.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.31
13.60
10.71
379.34
424.70
388.03
Total Non-Current Liabilities
15.31
13.60
10.71
546.84
1,272.57
1,388.61
Current Liabilities
Trade Payables
0.00
0.00
0.07
268.52
345.65
228.41
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
15.31
13.60
10.71
379.34
424.70
388.03
Total Current Liabilities
11.78
38.52
35.16
2,085.45
3,467.98
1,472.98
Total Liabilities
16,195.80
14,441.04
13,692.18
18,157.45
20,752.84
19,972.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
335.89
244.99
280.80
4,550.30
4,695.16
4,677.51
Less: Accumulated Depreciation
81.09
51.29
22.77
1,844.80
1,632.56
1,477.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
254.80
193.71
258.03
2,705.50
3,062.60
3,200.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11,942.21
11,496.32
10,674.23
12,164.72
12,755.85
13,772.39
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
12,228.77
11,715.51
10,949.58
15,196.00
17,036.28
18,124.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.10
6.54
40.87
377.34
532.98
473.35
Sundry Debtors
60.88
139.92
30.07
323.89
307.53
315.98
Cash and Bank
3,752.68
2,466.58
2,562.98
1,549.53
2,118.17
506.29
Other Current Assets
3,964.03
2,723.13
2,728.42
2,778.07
3,597.06
1,744.32
Short Term Loans and Advances
145.37
110.09
94.50
527.31
638.38
448.69
Total Current Assets
3,967.03
2,725.53
2,742.60
2,961.44
3,716.56
1,847.88
Net Current Assets (Including Current Investments)
3,955.25
2,687.01
2,707.45
875.99
248.58
374.90
Total Current Assets Excluding Current Investments
3,967.03
2,725.53
2,742.60
2,961.44
3,716.56
1,847.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,195.80
14,441.04
13,692.18
18,157.45
20,752.84
19,972.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
1,383.11
1,730.16
1,496.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 12.57% vs 26.98% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 31.54% vs -24.93% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 3.88% vs 7.70% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 45.55% vs -0.62% in Dec 2023
Compare Balance Sheet Results of Organizacion Cultiba SAB de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,091.87
1,37,795.18
-1,21,703.31
-88.32%
Shareholder's Funds
16,091.87
1,37,795.18
-1,21,703.31
-88.32%
Minority Interest
76.85
36,109.02
-36,032.17
-99.79%
Long-Term Borrowings
0.00
49,163.23
-49,163.23
-100.00%
Secured Loans
0
49,163.23
-49,163.23
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
13,278.33
-13,278.33
-100.00%
Other Long Term Liabilities
15.31
28,115.44
-28,100.13
-99.95%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
15.31
8,084.31
-8,069.00
-99.81%
Total Non-Current Liabilities
15.31
73,264.69
-73,249.38
-99.98%
Current Liabilities
Trade Payables
0
15,484.71
-15,484.71
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
15.31
8,084.31
-8,069.00
-99.81%
Total Current Liabilities
11.78
45,467.30
-45,455.52
-99.97%
Total Liabilities
16,195.80
2,92,636.19
-2,76,440.39
-94.47%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
335.89
1,55,134.87
-1,54,798.98
-99.78%
Less: Accumulated Depreciation
81.09
70,471.12
-70,390.03
-99.88%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
254.80
84,663.76
-84,408.96
-99.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11,942.21
13,528.03
-1,585.82
-11.72%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,141.78
-1,141.78
-100.00%
Total Non-Current Assets
12,228.77
2,24,973.49
-2,12,744.72
-94.56%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5.10
13,181.79
-13,176.69
-99.96%
Sundry Debtors
60.88
14,852.62
-14,791.74
-99.59%
Cash and Bank
3,752.68
29,544.60
-25,791.92
-87.30%
Other Current Assets
3,964.03
65,999.29
-62,035.26
-93.99%
Short Term Loans and Advances
145.37
8,420.28
-8,274.91
-98.27%
Total Current Assets
3,967.03
67,662.70
-63,695.67
-94.14%
Net Current Assets (Including Current Investments)
3,955.25
22,195.40
-18,240.15
-82.18%
Total Current Assets Excluding Current Investments
3,967.03
67,662.70
-63,695.67
-94.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
16,195.80
2,92,636.19
-2,76,440.39
-94.47%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
49,163.23
-49,163.23
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.57% vs 26.98% in Dec 2023
Annual - Fixed Assets
Fixed Assets 254.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.54% vs -24.93% in Dec 2023
Annual - Investments
Investments 11,942.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.88% vs 7.70% in Dec 2023
Annual - Current Assets
Current Assets 3,967.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.55% vs -0.62% in Dec 2023






