Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15.18
28.98
44.58
58.78
100.33
54.08
Shareholder's Funds
15.18
28.98
44.58
58.78
100.33
54.08
Minority Interest
5.23
8.86
8.83
8.78
7.40
28.86
Long-Term Borrowings
58.84
57.81
53.89
45.87
31.93
24.66
Secured Loans
58.84
57.81
53.89
45.87
31.93
24.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.63
-0.50
-0.68
-0.74
-0.65
-0.51
Other Long Term Liabilities
20.47
5.5
9.64
15.9
23.03
20.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.90
8.55
12.66
19.62
26.28
24.70
Current Liabilities
Trade Payables
8.68
9.63
14.56
15.48
13.37
13.85
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
90.91
80.60
84.68
75.42
54.38
45.16
Total Liabilities
135.22
126.98
150.75
162.60
188.39
152.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
100.93
98.09
96.50
97.46
77.93
Less: Accumulated Depreciation
0.00
72.50
61.94
52.87
38.90
28.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
41.72
28.43
36.16
43.63
58.56
49.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.98
3.17
3.14
3.14
3.14
3.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
94.02
77.09
81.86
86.66
105.90
93.88
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.59
32.04
36.69
41.52
32.39
14.33
Sundry Debtors
10.08
13.96
18.02
16.20
11.98
8.98
Cash and Bank
2.68
0.54
10.74
15.20
34.25
32.03
Other Current Assets
37.32
47.42
66.46
74.23
80.80
57.38
Short Term Loans and Advances
0.97
0.89
1.02
1.30
2.18
2.05
Total Current Assets
41.20
49.90
68.89
75.94
82.48
58.92
Net Current Assets (Including Current Investments)
-49.71
-30.71
-15.79
0.52
28.10
13.76
Total Current Assets Excluding Current Investments
41.20
49.90
68.89
75.94
82.48
58.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
135.22
126.98
150.75
162.60
188.39
152.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
58.84
57.81
53.89
45.87
31.93
24.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of OrganoClick AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15.18
387.41
-372.23
-96.08%
Shareholder's Funds
15.18
387.41
-372.23
-96.08%
Minority Interest
5.23
0
5.23
0.00%
Long-Term Borrowings
58.84
4.39
54.45
1,240.32%
Secured Loans
58.84
4.39
54.45
1,240.32%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.63
0
-0.63
0.00%
Other Long Term Liabilities
20.47
0
20.47
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
23.90
3.58
20.32
567.60%
Current Liabilities
Trade Payables
8.68
17.61
-8.93
-50.71%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
90.91
53.90
37.01
68.66%
Total Liabilities
135.22
444.88
-309.66
-69.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
136.09
-136.09
-100.00%
Less: Accumulated Depreciation
0
53.26
-53.26
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
41.72
82.84
-41.12
-49.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.98
108.43
-105.45
-97.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
94.02
333.59
-239.57
-71.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
23.59
1.83
21.76
1,189.07%
Sundry Debtors
10.08
2.95
7.13
241.69%
Cash and Bank
2.68
75.31
-72.63
-96.44%
Other Current Assets
37.32
106.56
-69.24
-64.98%
Short Term Loans and Advances
0.97
26.47
-25.50
-96.34%
Total Current Assets
41.20
111.29
-70.09
-62.98%
Net Current Assets (Including Current Investments)
-49.71
57.40
-107.11
-186.60%
Total Current Assets Excluding Current Investments
41.20
111.29
-70.09
-62.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
135.22
444.88
-309.66
-69.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
58.84
4.39
54.45
1,240.32%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
