Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
433.92
385.32
278.66
265.67
241.34
141.81
Shareholder's Funds
433.92
385.32
278.66
265.67
241.34
141.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.64
9.11
80.46
82.48
85.41
73.33
Secured Loans
18.64
9.11
80.46
82.48
85.41
73.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-29.96
-39.46
-28.00
-30.01
-31.99
-0.02
Other Long Term Liabilities
64.69
35.09
40.11
42.44
48.45
27.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.56
0.53
Total Non-Current Liabilities
64.69
35.09
100.85
108.67
119.22
80.19
Current Liabilities
Trade Payables
31.95
28.91
30.72
32.33
29.34
23.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.56
0.53
Total Current Liabilities
100.12
77.48
80.51
75.02
82.70
68.22
Total Liabilities
598.73
497.89
460.02
449.36
443.26
290.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
247.57
199.19
229.53
208.45
186.03
129.59
Less: Accumulated Depreciation
88.11
72.95
73.19
62.80
57.73
73.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
159.46
126.24
156.35
145.66
128.30
55.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.20
5.00
5.99
1.52
1.54
0.67
Total Non-Current Assets
236.54
211.95
234.98
226.75
216.28
115.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.63
26.22
28.25
24.78
25.02
27.80
Sundry Debtors
217.45
109.86
82.00
89.45
82.46
56.80
Cash and Bank
94.33
136.15
104.34
103.29
114.53
84.81
Other Current Assets
341.41
272.23
214.59
217.52
222.01
169.41
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
362.19
285.94
225.04
222.61
226.98
174.34
Net Current Assets (Including Current Investments)
262.06
208.46
144.54
147.59
144.27
106.13
Total Current Assets Excluding Current Investments
362.19
285.94
225.04
222.61
226.98
174.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
598.73
497.89
460.02
449.36
443.26
290.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.64
9.11
80.46
82.48
85.41
73.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Organogenesis Holdings, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
433.92
79.29
354.63
447.26%
Shareholder's Funds
433.92
79.29
354.63
447.26%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
18.64
82.38
-63.74
-77.37%
Secured Loans
18.64
82.38
-63.74
-77.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-29.96
6.58
-36.54
-555.32%
Other Long Term Liabilities
64.69
31.64
33.05
104.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
64.69
102.10
-37.41
-36.64%
Current Liabilities
Trade Payables
31.95
6.26
25.69
410.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
100.12
28.61
71.51
249.95%
Total Liabilities
598.73
210.00
388.73
185.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
247.57
81.77
165.80
202.76%
Less: Accumulated Depreciation
88.11
18.63
69.48
372.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
159.46
63.14
96.32
152.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.20
6.41
2.79
43.53%
Total Non-Current Assets
236.54
192.88
43.66
22.64%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
29.63
0
29.63
0.00%
Sundry Debtors
217.45
0
217.45
0.00%
Cash and Bank
94.33
8.23
86.10
1,046.17%
Other Current Assets
341.41
11.29
330.12
2,924.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
362.19
17.12
345.07
2,015.60%
Net Current Assets (Including Current Investments)
262.06
-11.49
273.55
2,380.77%
Total Current Assets Excluding Current Investments
362.19
17.12
345.07
2,015.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
598.73
210.00
388.73
185.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.64
82.38
-63.74
-77.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






