Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23.32
52.35
23.54
47.45
75.79
82.63
Shareholder's Funds
23.32
52.35
23.54
47.45
75.79
82.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
21.32
31.69
37.30
29.12
7.27
6.34
Secured Loans
21.32
31.69
37.30
29.12
7.27
6.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.04
0.04
-0.49
0.49
1.03
0.96
Other Long Term Liabilities
0.07
0.69
0.32
0.78
1.25
1.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5.55
6.57
6.32
18.97
7.30
7.55
Current Liabilities
Trade Payables
47.47
8.61
1.85
1.34
8.13
44.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
83.82
52.54
52.14
16.25
11.01
46.87
Total Liabilities
112.69
111.46
82.00
82.67
94.10
137.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
79.02
80.37
34.58
34.37
32.61
28.59
Less: Accumulated Depreciation
35.44
25.87
27.97
25.86
20.34
16.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
43.59
54.51
6.61
8.51
12.26
11.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.30
0.30
0.66
1.28
2.39
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
12.00
0.00
0.00
11.64
Total Non-Current Assets
50.70
64.51
23.95
16.06
29.78
25.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
46.06
8.33
0.52
0.16
5.63
42.97
Cash and Bank
5.95
11.68
31.49
29.31
38.31
54.68
Other Current Assets
57.60
38.24
54.60
63.15
60.58
108.39
Short Term Loans and Advances
5.58
18.23
22.60
33.68
16.64
10.75
Total Current Assets
61.99
46.95
58.06
66.61
64.33
112.04
Net Current Assets (Including Current Investments)
-21.84
-5.59
5.92
50.36
53.32
65.17
Total Current Assets Excluding Current Investments
61.99
46.95
58.06
66.61
64.33
112.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
112.69
111.46
82.00
82.67
94.10
137.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.32
31.69
37.30
29.12
7.27
6.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -6.80% vs -2.00% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -89.86% vs 115.62% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -20.03% vs 724.66% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.00% vs -54.55% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 32.03% vs -19.14% in Mar 2023
Compare Balance Sheet Results of Oriental Payment Group Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23.32
46.79
-23.47
-50.16%
Shareholder's Funds
23.32
46.79
-23.47
-50.16%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
21.32
38.60
-17.28
-44.77%
Secured Loans
21.32
38.60
-17.28
-44.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.04
0.22
-0.18
-81.82%
Other Long Term Liabilities
0.07
26.44
-26.37
-99.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1.42
-1.42
-100.00%
Total Non-Current Liabilities
5.55
26.44
-20.89
-79.01%
Current Liabilities
Trade Payables
47.47
32.45
15.02
46.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1.42
-1.42
-100.00%
Total Current Liabilities
83.82
146.77
-62.95
-42.89%
Total Liabilities
112.69
220.00
-107.31
-48.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
79.02
85.80
-6.78
-7.90%
Less: Accumulated Depreciation
35.44
46.89
-11.45
-24.42%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
43.59
38.91
4.68
12.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.30
0
0.30
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.84
-0.84
-100.00%
Total Non-Current Assets
50.70
39.75
10.95
27.55%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
46.06
73.01
-26.95
-36.91%
Cash and Bank
5.95
101.30
-95.35
-94.13%
Other Current Assets
57.60
174.42
-116.82
-66.98%
Short Term Loans and Advances
5.58
0.11
5.47
4,972.73%
Total Current Assets
61.99
180.25
-118.26
-65.61%
Net Current Assets (Including Current Investments)
-21.84
33.48
-55.32
-165.23%
Total Current Assets Excluding Current Investments
61.99
180.25
-118.26
-65.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
112.69
220.00
-107.31
-48.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21.32
38.60
-17.28
-44.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5.48 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -6.80% vs -2.00% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.07 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -89.86% vs 115.62% in Mar 2023
Annual - Fixed Assets
Fixed Assets 43.59 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -20.03% vs 724.66% in Mar 2023
Annual - Investments
Investments 0.30 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 0.00% vs -54.55% in Mar 2023
Annual - Current Assets
Current Assets 61.99 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 32.03% vs -19.14% in Mar 2023






