Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024
Compare Balance Sheet Results of OSEL Devices
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.13
19.35
-3.22
-16.64%
Share Warrants & Outstandings
Total Reserve
91.82
189.54
-97.72
-51.56%
Shareholder's Funds
107.95
212.82
-104.87
-49.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.63
51.19
-49.56
-96.82%
Secured Loans
1.63
51.19
-49.56
-96.82%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.79
11.64
-10.85
-93.21%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
4.38
-4.38
-100.00%
Total Non-Current Liabilities
2.42
67.21
-64.79
-96.40%
Current Liabilities
Trade Payables
30.11
36.24
-6.13
-16.92%
Other Current Liabilities
0.67
28.95
-28.28
-97.69%
Short Term Borrowings
47.95
82.55
-34.60
-41.91%
Short Term Provisions
8.67
0.11
8.56
7,781.82%
Total Current Liabilities
87.40
147.84
-60.44
-40.88%
Total Liabilities
197.77
427.87
-230.10
-53.78%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.79
353.24
-331.45
-93.83%
Less: Accumulated Depreciation
4.35
153.48
-149.13
-97.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.44
199.76
-182.32
-91.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
5.83
-5.83
-100.00%
Intangible assets under development
0.00
1.32
-1.32
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.49
-1.49
-100.00%
Long Term Loans & Advances
0.79
15.17
-14.38
-94.79%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
18.22
227.41
-209.19
-91.99%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.77
136.92
-96.15
-70.22%
Sundry Debtors
65.62
40.39
25.23
62.47%
Cash and Bank
8.75
9.33
-0.58
-6.22%
Other Current Assets
10.42
0.60
9.82
1,636.67%
Short Term Loans and Advances
53.98
13.21
40.77
308.63%
Total Current Assets
179.54
200.45
-20.91
-10.43%
Net Current Assets (Including Current Investments)
92.15
52.61
39.54
75.16%
Total Current Assets Excluding Current Investments
179.54
200.45
-20.91
-10.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.77
427.87
-230.10
-53.78%
Contingent Liabilities
0.00
20.09
-20.09
-100.00%
Total Debt
49.58
133.73
-84.15
-62.93%
Book Value per share (adjusted)
66.93
107.95
-41.02
-38.00%
Annual - Borrowings
Borrowings 49.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024






