Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024
Compare Balance Sheet Results of OSEL Devices
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.13
32.39
-16.26
-50.20%
Share Warrants & Outstandings
Total Reserve
91.82
125.15
-33.33
-26.63%
Shareholder's Funds
107.95
157.54
-49.59
-31.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.63
0.53
1.10
207.55%
Secured Loans
1.63
0.53
1.10
207.55%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.79
-1.50
2.29
152.67%
Other Long Term Liabilities
0.00
26.48
-26.48
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.79
-0.79
-100.00%
Total Non-Current Liabilities
2.42
26.30
-23.88
-90.80%
Current Liabilities
Trade Payables
30.11
74.37
-44.26
-59.51%
Other Current Liabilities
0.67
46.84
-46.17
-98.57%
Short Term Borrowings
47.95
32.71
15.24
46.59%
Short Term Provisions
8.67
0.85
7.82
920.00%
Total Current Liabilities
87.40
154.77
-67.37
-43.53%
Total Liabilities
197.77
338.61
-140.84
-41.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.79
65.13
-43.34
-66.54%
Less: Accumulated Depreciation
4.35
10.16
-5.81
-57.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.44
54.96
-37.52
-68.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
21.18
-21.18
-100.00%
Long Term Loans & Advances
0.79
33.38
-32.59
-97.63%
Other Non Current Assets
0.00
5.20
-5.20
-100.00%
Total Non-Current Assets
18.22
114.72
-96.50
-84.12%
Current Assets Loans & Advances
Current Investments
0.00
6.43
-6.43
-100.00%
Inventories
40.77
15.99
24.78
154.97%
Sundry Debtors
65.62
123.26
-57.64
-46.76%
Cash and Bank
8.75
23.42
-14.67
-62.64%
Other Current Assets
10.42
35.76
-25.34
-70.86%
Short Term Loans and Advances
53.98
19.03
34.95
183.66%
Total Current Assets
179.54
223.89
-44.35
-19.81%
Net Current Assets (Including Current Investments)
92.15
69.12
23.03
33.32%
Total Current Assets Excluding Current Investments
179.54
217.46
-37.92
-17.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.77
338.61
-140.84
-41.59%
Contingent Liabilities
0.00
32.56
-32.56
-100.00%
Total Debt
49.58
33.25
16.33
49.11%
Book Value per share (adjusted)
66.93
48.64
18.29
37.60%
Annual - Borrowings
Borrowings 49.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024






