Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024
Compare Balance Sheet Results of OSEL Devices
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.13
16.40
-0.27
-1.65%
Share Warrants & Outstandings
Total Reserve
91.82
136.68
-44.86
-32.82%
Shareholder's Funds
107.95
153.08
-45.13
-29.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.63
0.00
1.63
0.00%
Secured Loans
1.63
0.00
1.63
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.79
3.90
-3.11
-79.74%
Other Long Term Liabilities
0.00
0.64
-0.64
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.42
4.54
-2.12
-46.70%
Current Liabilities
Trade Payables
30.11
30.03
0.08
0.27%
Other Current Liabilities
0.67
123.37
-122.70
-99.46%
Short Term Borrowings
47.95
0.00
47.95
0.00%
Short Term Provisions
8.67
3.24
5.43
167.59%
Total Current Liabilities
87.40
156.64
-69.24
-44.20%
Total Liabilities
197.77
314.26
-116.49
-37.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.79
102.17
-80.38
-78.67%
Less: Accumulated Depreciation
4.35
47.66
-43.31
-90.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.44
54.51
-37.07
-68.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.11
-1.11
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
5.90
-5.90
-100.00%
Long Term Loans & Advances
0.79
0.07
0.72
1,028.57%
Other Non Current Assets
0.00
0.36
-0.36
-100.00%
Total Non-Current Assets
18.22
61.95
-43.73
-70.59%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.77
130.36
-89.59
-68.73%
Sundry Debtors
65.62
15.09
50.53
334.86%
Cash and Bank
8.75
86.82
-78.07
-89.92%
Other Current Assets
10.42
8.68
1.74
20.05%
Short Term Loans and Advances
53.98
11.37
42.61
374.76%
Total Current Assets
179.54
252.31
-72.77
-28.84%
Net Current Assets (Including Current Investments)
92.15
95.67
-3.52
-3.68%
Total Current Assets Excluding Current Investments
179.54
252.31
-72.77
-28.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.77
314.26
-116.49
-37.07%
Contingent Liabilities
0.00
22.02
-22.02
-100.00%
Total Debt
49.58
0.00
49.58
0.00%
Book Value per share (adjusted)
66.93
9.33
57.60
617.36%
Annual - Borrowings
Borrowings 49.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024






