Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024
Compare Balance Sheet Results of OSEL Devices
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.13
17.49
-1.36
-7.78%
Share Warrants & Outstandings
Total Reserve
91.82
447.87
-356.05
-79.50%
Shareholder's Funds
107.95
465.35
-357.40
-76.80%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.63
0.17
1.46
858.82%
Secured Loans
1.63
0.17
1.46
858.82%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.79
8.18
-7.39
-90.34%
Other Long Term Liabilities
0.00
15.37
-15.37
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.21
-1.21
-100.00%
Total Non-Current Liabilities
2.42
24.93
-22.51
-90.29%
Current Liabilities
Trade Payables
30.11
74.04
-43.93
-59.33%
Other Current Liabilities
0.67
93.15
-92.48
-99.28%
Short Term Borrowings
47.95
125.62
-77.67
-61.83%
Short Term Provisions
8.67
6.46
2.21
34.21%
Total Current Liabilities
87.40
299.27
-211.87
-70.80%
Total Liabilities
197.77
789.55
-591.78
-74.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.79
345.43
-323.64
-93.69%
Less: Accumulated Depreciation
4.35
150.37
-146.02
-97.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.44
195.06
-177.62
-91.06%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
50.35
-50.35
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
36.94
-36.94
-100.00%
Long Term Loans & Advances
0.79
6.09
-5.30
-87.03%
Other Non Current Assets
0.00
0.25
-0.25
-100.00%
Total Non-Current Assets
18.22
291.01
-272.79
-93.74%
Current Assets Loans & Advances
Current Investments
0.00
53.49
-53.49
-100.00%
Inventories
40.77
290.15
-249.38
-85.95%
Sundry Debtors
65.62
90.92
-25.30
-27.83%
Cash and Bank
8.75
7.51
1.24
16.51%
Other Current Assets
10.42
3.33
7.09
212.91%
Short Term Loans and Advances
53.98
53.15
0.83
1.56%
Total Current Assets
179.54
498.55
-319.01
-63.99%
Net Current Assets (Including Current Investments)
92.15
199.28
-107.13
-53.76%
Total Current Assets Excluding Current Investments
179.54
445.05
-265.51
-59.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.77
789.55
-591.78
-74.95%
Contingent Liabilities
0.00
12.84
-12.84
-100.00%
Total Debt
49.58
125.79
-76.21
-60.59%
Book Value per share (adjusted)
66.93
133.06
-66.13
-49.70%
Annual - Borrowings
Borrowings 49.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024






