Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024
Compare Balance Sheet Results of OSEL Devices
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.13
10.00
6.13
61.30%
Share Warrants & Outstandings
Total Reserve
91.82
132.82
-41.00
-30.87%
Shareholder's Funds
107.95
142.82
-34.87
-24.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.63
0.14
1.49
1,064.29%
Secured Loans
1.63
0.00
1.63
0.00%
Unsecured Loans
0.00
0.14
-0.14
-100.00%
Deferred Tax Assets / Liabilities
0.79
2.67
-1.88
-70.41%
Other Long Term Liabilities
0.00
2.53
-2.53
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.01
-0.01
-100.00%
Total Non-Current Liabilities
2.42
5.34
-2.92
-54.68%
Current Liabilities
Trade Payables
30.11
55.44
-25.33
-45.69%
Other Current Liabilities
0.67
10.76
-10.09
-93.77%
Short Term Borrowings
47.95
0.07
47.88
68,400.00%
Short Term Provisions
8.67
3.61
5.06
140.17%
Total Current Liabilities
87.40
69.89
17.51
25.05%
Total Liabilities
197.77
218.06
-20.29
-9.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.79
76.66
-54.87
-71.58%
Less: Accumulated Depreciation
4.35
24.41
-20.06
-82.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.44
52.25
-34.81
-66.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
4.86
-4.86
-100.00%
Intangible assets under development
0.00
0.09
-0.09
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.79
0.97
-0.18
-18.56%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
18.22
60.88
-42.66
-70.07%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.77
108.79
-68.02
-62.52%
Sundry Debtors
65.62
34.32
31.30
91.20%
Cash and Bank
8.75
6.58
2.17
32.98%
Other Current Assets
10.42
0.00
10.42
0.00%
Short Term Loans and Advances
53.98
7.47
46.51
622.62%
Total Current Assets
179.54
157.17
22.37
14.23%
Net Current Assets (Including Current Investments)
92.15
87.29
4.86
5.57%
Total Current Assets Excluding Current Investments
179.54
157.17
22.37
14.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.77
218.06
-20.29
-9.30%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
49.58
0.22
49.36
22,436.36%
Book Value per share (adjusted)
66.93
142.76
-75.83
-53.12%
Annual - Borrowings
Borrowings 49.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.81% vs 42.82% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.11% vs 181.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 125.18% vs 87.60% in Mar 2024






