Otter Tail Corp.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: US6896481032
USD
82.60
1.21 (1.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,668.50
1,443.01
1,217.32
990.78
870.97
781.48
Shareholder's Funds
1,668.50
1,443.01
1,217.32
990.78
870.97
781.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,018.12
911.24
837.10
859.33
850.00
699.90
Secured Loans
1,018.12
911.24
837.10
859.33
850.00
699.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
282.74
252.44
237.22
204.93
170.78
150.57
Other Long Term Liabilities
906.51
840.15
790.99
836.86
833.78
814.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
102.10
97.18
80.19
140.45
181.41
170.41
Total Non-Current Liabilities
1,850.24
1,664.21
1,614.81
1,570.88
1,458.21
1,504.16
Current Liabilities
Trade Payables
113.57
94.43
104.40
135.09
130.81
120.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
102.10
97.18
80.19
140.45
181.41
170.41
Total Current Liabilities
309.79
309.76
237.64
387.70
436.79
189.74
Total Liabilities
3,828.53
3,416.97
3,069.76
2,949.35
2,765.96
2,475.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,844.11
3,493.87
3,267.41
3,143.07
3,021.56
2,667.33
Less: Accumulated Depreciation
1,123.47
1,058.70
1,054.69
999.33
953.18
891.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,720.64
2,435.16
2,212.72
2,143.74
2,068.39
1,775.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
121.18
62.52
54.84
56.69
51.86
9.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
124.97
119.03
135.83
138.43
175.56
184.33
Total Non-Current Assets
3,198.49
2,846.80
2,617.01
2,580.00
2,531.13
2,220.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
148.88
149.70
145.95
148.49
92.17
97.85
Sundry Debtors
132.16
148.06
134.41
164.36
105.02
98.86
Cash and Bank
294.65
230.37
119.00
1.54
1.16
21.20
Other Current Assets
589.50
537.22
409.34
324.98
207.29
228.17
Short Term Loans and Advances
13.80
9.08
9.98
10.59
8.94
10.26
Total Current Assets
630.04
570.17
452.75
369.35
234.83
254.86
Net Current Assets (Including Current Investments)
320.25
260.41
215.12
-18.35
-201.95
65.12
Total Current Assets Excluding Current Investments
630.04
570.17
452.75
369.35
234.83
254.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,828.53
3,416.97
3,069.76
2,949.35
2,765.96
2,475.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,018.12
911.24
837.10
859.33
850.00
699.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 14.52% vs 0.03% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 7.90% vs 6.21% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 11.72% vs 10.05% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 93.83% vs 14.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 10.50% vs 25.93% in Dec 2023

Compare Balance Sheet Results of Otter Tail Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,668.50
3,501.50
-1,833.00
-52.35%
Shareholder's Funds
1,668.50
3,501.50
-1,833.00
-52.35%
Minority Interest
0
83.70
-83.70
-100.00%
Long-Term Borrowings
1,018.12
4,384.00
-3,365.88
-76.78%
Secured Loans
1,018.12
4,384.00
-3,365.88
-76.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
282.74
625.10
-342.36
-54.77%
Other Long Term Liabilities
906.51
1,786.90
-880.39
-49.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
102.10
231.40
-129.30
-55.88%
Total Non-Current Liabilities
1,850.24
6,037.10
-4,186.86
-69.35%
Current Liabilities
Trade Payables
113.57
229.10
-115.53
-50.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
102.10
231.40
-129.30
-55.88%
Total Current Liabilities
309.79
763.40
-453.61
-59.42%
Total Liabilities
3,828.53
10,385.70
-6,557.17
-63.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,844.11
9,566.50
-5,722.39
-59.82%
Less: Accumulated Depreciation
1,123.47
1,936.60
-813.13
-41.99%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,720.64
7,629.90
-4,909.26
-64.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
121.18
2.20
118.98
5,408.18%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
124.97
341.10
-216.13
-63.36%
Total Non-Current Assets
3,198.49
9,643.40
-6,444.91
-66.83%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
148.88
153.90
-5.02
-3.26%
Sundry Debtors
132.16
351.20
-219.04
-62.37%
Cash and Bank
294.65
23.40
271.25
1,159.19%
Other Current Assets
589.50
548.30
41.20
7.51%
Short Term Loans and Advances
13.80
19.80
-6.00
-30.30%
Total Current Assets
630.04
742.30
-112.26
-15.12%
Net Current Assets (Including Current Investments)
320.25
-21.10
341.35
1,617.77%
Total Current Assets Excluding Current Investments
630.04
742.30
-112.26
-15.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,828.53
10,385.70
-6,557.17
-63.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,018.12
4,384.00
-3,365.88
-76.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 943.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.52% vs 0.03% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 906.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.90% vs 6.21% in Dec 2023

Annual - Fixed Assets
Fixed Assets 2,720.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.72% vs 10.05% in Dec 2023

Annual - Investments
Investments 121.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 93.83% vs 14.00% in Dec 2023

Annual - Current Assets
Current Assets 630.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.50% vs 25.93% in Dec 2023