Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 87.42% vs 320.87% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 266.67% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 47.62% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 139.37% vs 27,600.00% in Mar 2024
Compare Balance Sheet Results of Owais Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.18
10.03
8.15
81.26%
Share Warrants & Outstandings
Total Reserve
93.53
67.29
26.24
39.00%
Shareholder's Funds
111.71
77.32
34.39
44.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
20.73
2.05
18.68
911.22%
Secured Loans
20.09
1.02
19.07
1,869.61%
Unsecured Loans
0.63
1.03
-0.40
-38.83%
Deferred Tax Assets / Liabilities
-0.15
1.39
-1.54
-110.79%
Other Long Term Liabilities
0.22
0.05
0.17
340.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
19.04
3.48
15.56
447.13%
Current Liabilities
Trade Payables
41.31
4.03
37.28
925.06%
Other Current Liabilities
19.28
4.39
14.89
339.18%
Short Term Borrowings
6.35
10.10
-3.75
-37.13%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
66.93
18.53
48.40
261.20%
Total Liabilities
197.68
99.34
98.34
98.99%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
19.14
15.43
3.71
24.04%
Less: Accumulated Depreciation
3.18
2.73
0.45
16.48%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.95
12.69
3.26
25.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.79
1.63
-0.84
-51.53%
Intangible assets under development
9.51
0.00
9.51
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
23.63
0.00
23.63
0.00%
Other Non Current Assets
1.93
0.31
1.62
522.58%
Total Non-Current Assets
51.80
14.64
37.16
253.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
41.01
44.19
-3.18
-7.20%
Sundry Debtors
90.33
10.71
79.62
743.42%
Cash and Bank
5.30
2.03
3.27
161.08%
Other Current Assets
3.20
20.05
-16.85
-84.04%
Short Term Loans and Advances
6.03
7.72
-1.69
-21.89%
Total Current Assets
145.87
84.70
61.17
72.22%
Net Current Assets (Including Current Investments)
78.94
66.17
12.77
19.30%
Total Current Assets Excluding Current Investments
145.87
84.70
61.17
72.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.68
99.34
98.34
98.99%
Contingent Liabilities
1.12
0.00
1.12
0.00%
Total Debt
23.57
12.15
11.42
93.99%
Book Value per share (adjusted)
61.44
0.00
61.44
0.00%
Annual - Borrowings
Borrowings 25.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 87.42% vs 320.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 266.67% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 16.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.62% vs 0.00% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 145.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.37% vs 27,600.00% in Mar 2024






