Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 87.42% vs 320.87% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 266.67% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 47.62% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 139.37% vs 27,600.00% in Mar 2024
Compare Balance Sheet Results of Owais Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.18
13.95
4.23
30.32%
Share Warrants & Outstandings
Total Reserve
93.53
9.87
83.66
847.62%
Shareholder's Funds
111.71
23.82
87.89
368.98%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
20.73
0.61
20.12
3,298.36%
Secured Loans
20.09
0.61
19.48
3,193.44%
Unsecured Loans
0.63
0.00
0.63
0.00%
Deferred Tax Assets / Liabilities
-0.15
0.18
-0.33
-183.33%
Other Long Term Liabilities
0.22
0.00
0.22
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.05
-0.05
-100.00%
Total Non-Current Liabilities
19.04
0.84
18.20
2,166.67%
Current Liabilities
Trade Payables
41.31
0.00
41.31
0.00%
Other Current Liabilities
19.28
2.09
17.19
822.49%
Short Term Borrowings
6.35
78.84
-72.49
-91.95%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
66.93
80.93
-14.00
-17.30%
Total Liabilities
197.68
105.59
92.09
87.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
19.14
0.87
18.27
2,100.00%
Less: Accumulated Depreciation
3.18
0.03
3.15
10,500.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.95
0.85
15.10
1,776.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.79
0.00
0.79
0.00%
Intangible assets under development
9.51
0.00
9.51
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
17.44
-17.44
-100.00%
Long Term Loans & Advances
23.63
0.00
23.63
0.00%
Other Non Current Assets
1.93
0.02
1.91
9,550.00%
Total Non-Current Assets
51.80
18.31
33.49
182.91%
Current Assets Loans & Advances
Current Investments
0.00
12.22
-12.22
-100.00%
Inventories
41.01
55.15
-14.14
-25.64%
Sundry Debtors
90.33
0.00
90.33
0.00%
Cash and Bank
5.30
6.25
-0.95
-15.20%
Other Current Assets
3.20
0.46
2.74
595.65%
Short Term Loans and Advances
6.03
13.21
-7.18
-54.35%
Total Current Assets
145.87
87.28
58.59
67.13%
Net Current Assets (Including Current Investments)
78.94
6.35
72.59
1,143.15%
Total Current Assets Excluding Current Investments
145.87
75.06
70.81
94.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.68
105.59
92.09
87.21%
Contingent Liabilities
1.12
0.13
0.99
761.54%
Total Debt
23.57
79.44
-55.87
-70.33%
Book Value per share (adjusted)
61.44
3.41
58.03
1,701.76%
Annual - Borrowings
Borrowings 25.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 87.42% vs 320.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 266.67% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 16.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.62% vs 0.00% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 145.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.37% vs 27,600.00% in Mar 2024






