Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
122.42
190.92
13.36
103.29
46.65
95.65
Shareholder's Funds
122.42
190.92
13.36
103.29
46.65
95.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
81.78
53.09
241.25
229.76
215.69
204.87
Secured Loans
81.78
53.09
241.25
229.76
215.69
204.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.79
5.70
6.38
6.76
0.00
0.00
Other Long Term Liabilities
10.45
11.78
12.43
11.82
3.46
1.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.29
5.94
5.93
4.52
3.46
1.42
Total Non-Current Liabilities
53.72
57.72
247.66
241.57
215.15
201.28
Current Liabilities
Trade Payables
22.25
34.00
39.22
29.76
31.49
20.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.29
5.94
5.93
4.52
3.46
1.42
Total Current Liabilities
110.25
62.22
78.28
57.89
68.54
62.87
Total Liabilities
286.40
310.87
339.30
402.76
330.34
359.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
26.74
25.91
24.44
25.79
18.02
15.76
Less: Accumulated Depreciation
22.31
20.41
17.41
14.45
11.19
8.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.43
5.51
7.03
11.34
6.83
7.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
105.28
130.43
155.67
186.15
168.56
173.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
134.97
111.91
116.24
145.40
118.70
105.56
Sundry Debtors
23.38
18.54
34.11
21.04
14.76
35.53
Cash and Bank
17.93
44.32
28.69
46.31
23.45
41.41
Other Current Assets
178.88
178.47
180.83
216.60
159.53
184.77
Short Term Loans and Advances
2.60
3.69
1.79
3.86
2.62
2.27
Total Current Assets
181.12
180.44
183.63
216.60
161.78
186.59
Net Current Assets (Including Current Investments)
70.86
118.22
105.34
158.71
93.24
123.72
Total Current Assets Excluding Current Investments
181.12
180.44
183.63
216.60
161.78
186.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
286.40
310.87
339.30
402.76
330.34
359.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
81.78
53.09
241.25
229.76
215.69
204.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of OXE Marine AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
122.42
580.00
-457.58
-78.89%
Shareholder's Funds
122.42
580.00
-457.58
-78.89%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
81.78
179.00
-97.22
-54.31%
Secured Loans
81.78
179.00
-97.22
-54.31%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.79
47.00
-42.21
-89.81%
Other Long Term Liabilities
10.45
100.00
-89.55
-89.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.29
0
5.29
0.00%
Total Non-Current Liabilities
53.72
210.00
-156.28
-74.42%
Current Liabilities
Trade Payables
22.25
64.00
-41.75
-65.23%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.29
0
5.29
0.00%
Total Current Liabilities
110.25
285.00
-174.75
-61.32%
Total Liabilities
286.40
1,075.00
-788.60
-73.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
26.74
181.00
-154.26
-85.23%
Less: Accumulated Depreciation
22.31
32.00
-9.69
-30.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4.43
149.00
-144.57
-97.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
4.00
-4.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
105.28
725.00
-619.72
-85.48%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
134.97
177.00
-42.03
-23.75%
Sundry Debtors
23.38
94.00
-70.62
-75.13%
Cash and Bank
17.93
18.00
-0.07
-0.39%
Other Current Assets
178.88
316.00
-137.12
-43.39%
Short Term Loans and Advances
2.60
27.00
-24.40
-90.37%
Total Current Assets
181.12
350.00
-168.88
-48.25%
Net Current Assets (Including Current Investments)
70.86
65.00
5.86
9.02%
Total Current Assets Excluding Current Investments
181.12
350.00
-168.88
-48.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
286.40
1,075.00
-788.60
-73.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
81.78
179.00
-97.22
-54.31%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
