Oxford Biomedica Plc

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: GB00BDFBVT43
GBP
6.08
0.15 (2.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
91.35
57.05
74.01
204.65
187.34
112.75
Shareholder's Funds
91.35
57.05
74.01
204.65
187.34
112.75
Minority Interest
0.00
3.44
3.83
31.54
0.00
0.00
Long-Term Borrowings
47.55
44.21
42.19
43.08
0.85
4.47
Secured Loans
47.55
44.21
42.19
43.08
0.85
4.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
5.59
0.00
0.00
Other Long Term Liabilities
108.66
73.05
91.66
124.55
16.58
18.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.39
7.42
7.71
8.42
6.24
5.84
Total Non-Current Liabilities
150.15
112.84
130.19
164.32
16.58
18.73
Current Liabilities
Trade Payables
14.21
9.61
6.05
13.60
5.26
7.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.39
7.42
7.71
8.42
6.24
5.84
Total Current Liabilities
84.22
58.32
44.31
59.66
33.31
52.45
Total Liabilities
325.72
231.64
252.34
460.18
237.23
183.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
240.01
185.31
177.16
188.24
112.13
102.27
Less: Accumulated Depreciation
132.38
121.01
101.47
54.46
42.41
29.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
107.63
64.30
75.69
133.78
69.73
72.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.28
4.93
4.34
5.01
3.60
3.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
140.07
98.45
111.01
244.68
73.39
75.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.02
0.07
0.24
Inventories
17.33
13.57
12.87
12.62
9.52
6.91
Sundry Debtors
47.88
41.33
13.34
45.01
35.95
43.72
Cash and Bank
96.88
60.65
103.72
141.28
108.94
46.74
Other Current Assets
179.39
129.25
136.97
211.53
160.63
105.32
Short Term Loans and Advances
17.30
13.70
7.04
12.59
6.15
7.70
Total Current Assets
185.65
133.19
141.33
215.50
163.84
107.95
Net Current Assets (Including Current Investments)
101.43
74.87
97.01
155.84
130.54
55.49
Total Current Assets Excluding Current Investments
185.65
133.19
141.33
215.50
163.84
107.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
325.72
231.64
252.34
460.18
237.23
183.93
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47.55
44.21
42.19
43.08
0.85
4.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Oxford Biomedica Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
91.35
232.02
-140.67
-60.63%
Shareholder's Funds
91.35
232.02
-140.67
-60.63%
Minority Interest
0
-4.76
4.76
100.00%
Long-Term Borrowings
47.55
6.45
41.10
637.21%
Secured Loans
47.55
6.45
41.10
637.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
108.66
135.85
-27.19
-20.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.39
0
7.39
0.00%
Total Non-Current Liabilities
150.15
135.85
14.30
10.53%
Current Liabilities
Trade Payables
14.21
2.28
11.93
523.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.39
0
7.39
0.00%
Total Current Liabilities
84.22
34.43
49.79
144.61%
Total Liabilities
325.72
397.54
-71.82
-18.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
240.01
18.32
221.69
1,210.10%
Less: Accumulated Depreciation
132.38
9.77
122.61
1,254.96%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
107.63
8.55
99.08
1,158.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.28
161.65
-154.37
-95.50%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.12
-0.12
-100.00%
Total Non-Current Assets
140.07
170.77
-30.70
-17.98%
Current Assets Loans & Advances
Current Investments
0
18.46
-18.46
-100.00%
Inventories
17.33
0
17.33
0.00%
Sundry Debtors
47.88
1.31
46.57
3,554.96%
Cash and Bank
96.88
188.89
-92.01
-48.71%
Other Current Assets
179.39
213.39
-34.00
-15.93%
Short Term Loans and Advances
17.30
4.74
12.56
264.98%
Total Current Assets
185.65
226.77
-41.12
-18.13%
Net Current Assets (Including Current Investments)
101.43
192.34
-90.91
-47.27%
Total Current Assets Excluding Current Investments
185.65
226.77
-41.12
-18.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
325.72
397.54
-71.82
-18.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47.55
6.45
41.10
637.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period