Oyo Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3174600001
JPY
2,739.00
-16 (-0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
77,801.00
74,399.00
69,889.00
69,397.00
67,540.00
67,768.00
Shareholder's Funds
77,801.00
74,399.00
69,889.00
69,397.00
67,540.00
67,768.00
Minority Interest
957.00
694.00
655.00
407.00
282.00
389.00
Long-Term Borrowings
6,068.00
5,947.00
1,793.00
1,543.00
1,513.00
1,370.00
Secured Loans
6,068.00
5,947.00
1,793.00
1,543.00
1,513.00
1,370.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
26.00
75.00
905.00
834.00
807.00
949.00
Other Long Term Liabilities
8198
6916
6158
5851
5582
5199
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,346.00
2,229.00
2,064.00
2,081.00
1,894.00
2,074.00
Total Non-Current Liabilities
10,647.00
9,798.00
6,208.00
5,851.00
5,582.00
5,199.00
Current Liabilities
Trade Payables
4,229.00
4,421.00
3,556.00
2,191.00
2,235.00
2,467.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,346.00
2,229.00
2,064.00
2,081.00
1,894.00
2,074.00
Total Current Liabilities
17,428.00
15,772.00
12,608.00
10,001.00
10,638.00
10,201.00
Total Liabilities
1,06,833.00
1,00,663.00
89,360.00
85,656.00
84,042.00
83,557.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
38,202.00
33,265.00
30,924.00
29,487.00
28,702.00
29,607.00
Less: Accumulated Depreciation
21,852.00
19,553.00
17,832.00
17,595.00
16,905.00
17,010.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16,350.00
13,712.00
13,092.00
11,892.00
11,797.00
12,597.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,746.00
5,357.00
4,850.00
5,041.00
5,951.00
6,631.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,688.00
1,595.00
1,285.00
962.00
905.00
1,248.00
Total Non-Current Assets
30,371.00
26,160.00
22,250.00
20,893.00
21,496.00
23,454.00
Current Assets Loans & Advances
Current Investments
6,342.00
5,633.00
8,187.00
7,900.00
6,606.00
6,386.00
Inventories
8,597.00
7,457.00
6,041.00
4,553.00
4,329.00
4,085.00
Sundry Debtors
43,045.00
36,789.00
32,217.00
24,155.00
22,906.00
24,666.00
Cash and Bank
12,414.00
18,727.00
15,095.00
23,600.00
24,286.00
21,165.00
Other Current Assets
74,863.00
72,981.00
65,442.00
64,069.00
61,952.00
59,241.00
Short Term Loans and Advances
4,462.00
4,372.00
3,900.00
3,858.00
3,822.00
2,934.00
Total Current Assets
76,466.00
74,506.00
67,114.00
64,768.00
62,549.00
60,105.00
Net Current Assets (Including Current Investments)
59,038.00
58,734.00
54,506.00
54,767.00
51,911.00
49,904.00
Total Current Assets Excluding Current Investments
76,466.00
74,506.00
67,114.00
64,768.00
62,549.00
60,105.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,06,837.00
1,00,666.00
89,364.00
85,661.00
84,045.00
83,559.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,068.00
5,947.00
1,793.00
1,543.00
1,513.00
1,370.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -15.02% vs 5,664.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 18.54% vs 12.31% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 19.24% vs 4.74% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 7.26% vs 10.45% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 2.63% vs 11.01% in Dec 2023

Compare Balance Sheet Results of Oyo Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
77,801.00
77,320.00
481.00
0.62%
Shareholder's Funds
77,801.00
77,320.00
481.00
0.62%
Minority Interest
957.00
0
957.00
0.00%
Long-Term Borrowings
6,068.00
19,811.00
-13,743.00
-69.37%
Secured Loans
6,068.00
19,811.00
-13,743.00
-69.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
26.00
2,195.00
-2,169.00
-98.82%
Other Long Term Liabilities
8,198.00
2,680.00
5,518.00
205.90%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,346.00
210.00
2,136.00
1,017.14%
Total Non-Current Liabilities
10,647.00
18,885.00
-8,238.00
-43.62%
Current Liabilities
Trade Payables
4,229.00
5,897.00
-1,668.00
-28.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,346.00
210.00
2,136.00
1,017.14%
Total Current Liabilities
17,428.00
16,160.00
1,268.00
7.85%
Total Liabilities
1,06,833.00
1,12,368.00
-5,535.00
-4.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
38,202.00
72,808.00
-34,606.00
-47.53%
Less: Accumulated Depreciation
21,852.00
36,993.00
-15,141.00
-40.93%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16,350.00
35,815.00
-19,465.00
-54.35%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,746.00
10,690.00
-4,944.00
-46.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,688.00
5,059.00
-3,371.00
-66.63%
Total Non-Current Assets
30,371.00
56,292.00
-25,921.00
-46.05%
Current Assets Loans & Advances
Current Investments
6,342.00
0
6,342.00
0.00%
Inventories
8,597.00
2,547.00
6,050.00
237.53%
Sundry Debtors
43,045.00
17,871.00
25,174.00
140.87%
Cash and Bank
12,414.00
31,621.00
-19,207.00
-60.74%
Other Current Assets
74,863.00
52,043.00
22,820.00
43.85%
Short Term Loans and Advances
4,462.00
0
4,462.00
0.00%
Total Current Assets
76,466.00
56,076.00
20,390.00
36.36%
Net Current Assets (Including Current Investments)
59,038.00
39,916.00
19,122.00
47.91%
Total Current Assets Excluding Current Investments
76,466.00
56,076.00
20,390.00
36.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,06,837.00
1,12,368.00
-5,531.00
-4.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,068.00
19,811.00
-13,743.00
-69.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,449.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.02% vs 5,664.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8,198.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.54% vs 12.31% in Dec 2023

Annual - Fixed Assets
Fixed Assets 16,350.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.24% vs 4.74% in Dec 2023

Annual - Investments
Investments 5,746.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.26% vs 10.45% in Dec 2023

Annual - Current Assets
Current Assets 76,466.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.63% vs 11.01% in Dec 2023