Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.20
15.20
15.20
15.20
15.20
13.80
Share Warrants & Outstandings
Total Reserve
10,039.90
8,597.40
7,086.50
6,105.20
5,327.20
2,601.10
Shareholder's Funds
10,157.00
8,731.00
7,198.50
6,120.40
5,342.40
2,619.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
78.00
61.70
0.00
169.90
257.40
399.40
Secured Loans
0.00
0.00
0.00
169.90
257.40
399.40
Unsecured Loans
78.00
61.70
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
27.80
-26.70
21.30
87.50
79.60
10.20
Other Long Term Liabilities
232.3
204.1
67.8
57.1
55.9
83.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.60
36.40
10.30
8.00
9.60
12.40
Total Non-Current Liabilities
364.70
275.50
99.40
322.50
402.50
505.20
Current Liabilities
Trade Payables
1,210.20
1,247.80
838.00
924.20
796.00
590.90
Other Current Liabilities
455.20
360.00
316.00
298.40
344.90
358.90
Short Term Borrowings
33.70
66.20
0.00
97.90
70.50
108.30
Short Term Provisions
28.60
36.60
27.80
27.70
45.60
42.40
Total Current Liabilities
1,727.70
1,710.60
1,181.80
1,348.20
1,257.00
1,100.50
Total Liabilities
12,249.40
10,717.10
8,479.70
7,791.10
7,001.90
4,224.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,801.00
4,820.70
3,614.30
3,254.00
2,746.90
2,291.60
Less: Accumulated Depreciation
1,592.30
1,292.40
1,008.80
801.50
608.70
434.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,208.70
3,528.30
2,605.50
2,452.50
2,138.20
1,857.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
384.10
173.10
62.50
63.80
249.50
237.10
Intangible assets under development
166.10
105.00
69.90
50.70
38.00
33.60
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
271.60
90.30
31.30
44.80
20.70
17.90
Long Term Loans & Advances
38.80
94.60
32.50
31.50
34.10
56.20
Other Non Current Assets
227.90
47.30
15.70
183.90
28.30
13.80
Total Non-Current Assets
5,297.20
4,038.60
2,817.40
2,827.20
2,508.80
2,216.10
Current Assets Loans & Advances
Current Investments
1,259.80
1,246.00
984.30
854.70
851.70
132.50
Inventories
983.90
1,301.20
1,397.60
1,423.40
1,052.80
798.90
Sundry Debtors
1,405.80
929.90
772.00
868.70
703.50
646.50
Cash and Bank
2,499.60
2,703.90
2,242.90
1,410.20
1,475.70
134.40
Other Current Assets
580.70
280.10
114.20
260.60
255.40
175.00
Short Term Loans and Advances
222.40
217.40
151.30
146.30
154.00
121.40
Total Current Assets
6,952.20
6,678.50
5,662.30
4,963.90
4,493.10
2,008.70
Net Current Assets (Including Current Investments)
5,224.50
4,967.90
4,480.50
3,615.70
3,236.10
908.20
Total Current Assets Excluding Current Investments
5,692.40
5,432.50
4,678.00
4,109.20
3,641.40
1,876.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,249.40
10,717.10
8,479.70
7,791.10
7,001.90
4,224.80
Contingent Liabilities
134.20
161.10
132.00
116.10
378.70
229.00
Total Debt
111.70
127.90
0.00
267.80
327.90
507.70
Book Value per share (adjusted)
668.22
574.41
473.59
402.66
351.47
189.79
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -12.67% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 13.82% vs 201.03% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 24.08% vs 38.73% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 200.78% vs 188.50% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 4.10% vs 17.95% in Mar 2024
Compare Balance Sheet Results of P I Industries
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.20
159.00
-143.80
-90.44%
Share Warrants & Outstandings
Total Reserve
10,039.90
29,054.00
-19,014.10
-65.44%
Shareholder's Funds
10,157.00
29,213.00
-19,056.00
-65.23%
Minority Interest
0.00
8,613.00
-8,613.00
-100.00%
Long-Term Borrowings
78.00
22,520.00
-22,442.00
-99.65%
Secured Loans
0.00
198.00
-198.00
-100.00%
Unsecured Loans
78.00
22,322.00
-22,244.00
-99.65%
Deferred Tax Assets / Liabilities
27.80
-1,332.00
1,359.80
102.09%
Other Long Term Liabilities
232.30
1,019.00
-786.70
-77.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
26.60
335.00
-308.40
-92.06%
Total Non-Current Liabilities
364.70
18,285.00
-17,920.30
-98.01%
Current Liabilities
Trade Payables
1,210.20
10,867.00
-9,656.80
-88.86%
Other Current Liabilities
455.20
11,982.00
-11,526.80
-96.20%
Short Term Borrowings
33.70
5,451.00
-5,417.30
-99.38%
Short Term Provisions
28.60
269.00
-240.40
-89.37%
Total Current Liabilities
1,727.70
28,569.00
-26,841.30
-93.95%
Total Liabilities
12,249.40
84,680.00
-72,430.60
-85.53%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,801.00
57,773.00
-51,972.00
-89.96%
Less: Accumulated Depreciation
1,592.30
20,013.00
-18,420.70
-92.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,208.70
37,760.00
-33,551.30
-88.85%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
384.10
615.00
-230.90
-37.54%
Intangible assets under development
166.10
1,931.00
-1,764.90
-91.40%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
271.60
2,008.00
-1,736.40
-86.47%
Long Term Loans & Advances
38.80
1,364.00
-1,325.20
-97.16%
Other Non Current Assets
227.90
61.00
166.90
273.61%
Total Non-Current Assets
5,297.20
45,063.00
-39,765.80
-88.24%
Current Assets Loans & Advances
Current Investments
1,259.80
320.00
939.80
293.69%
Inventories
983.90
10,316.00
-9,332.10
-90.46%
Sundry Debtors
1,405.80
15,505.00
-14,099.20
-90.93%
Cash and Bank
2,499.60
9,537.00
-7,037.40
-73.79%
Other Current Assets
580.70
1,296.00
-715.30
-55.19%
Short Term Loans and Advances
222.40
2,643.00
-2,420.60
-91.59%
Total Current Assets
6,952.20
39,617.00
-32,664.80
-82.45%
Net Current Assets (Including Current Investments)
5,224.50
11,048.00
-5,823.50
-52.71%
Total Current Assets Excluding Current Investments
5,692.40
39,297.00
-33,604.60
-85.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12,249.40
84,680.00
-72,430.60
-85.53%
Contingent Liabilities
134.20
3,683.00
-3,548.80
-96.36%
Total Debt
111.70
19,457.00
-19,345.30
-99.43%
Book Value per share (adjusted)
668.22
367.46
300.76
81.85%
Annual - Borrowings
Borrowings 111.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.67% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 232.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.82% vs 201.03% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4,592.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.08% vs 38.73% in Mar 2024
Annual - Investments
Investments 271.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 200.78% vs 188.50% in Mar 2024
Annual - Current Assets
Current Assets 6,952.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.10% vs 17.95% in Mar 2024






