Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024
Compare Balance Sheet Results of Panch.Organics
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.17
21.04
-7.87
-37.40%
Share Warrants & Outstandings
Total Reserve
120.69
160.76
-40.07
-24.93%
Shareholder's Funds
133.86
181.80
-47.94
-26.37%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.31
0.00
0.31
0.00%
Secured Loans
0.31
0.00
0.31
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.10
4.49
-5.59
-124.50%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
2.28
0.00
2.28
0.00%
Long Term Provisions
2.68
0.00
2.68
0.00%
Total Non-Current Liabilities
4.04
4.49
-0.45
-10.02%
Current Liabilities
Trade Payables
16.39
18.68
-2.29
-12.26%
Other Current Liabilities
1.27
22.42
-21.15
-94.34%
Short Term Borrowings
5.26
0.03
5.23
17,433.33%
Short Term Provisions
1.36
5.56
-4.20
-75.54%
Total Current Liabilities
24.28
46.69
-22.41
-48.00%
Total Liabilities
162.18
232.98
-70.80
-30.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.76
51.22
-20.46
-39.95%
Less: Accumulated Depreciation
12.86
30.57
-17.71
-57.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.90
20.65
-2.75
-13.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
14.83
0.00
14.83
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
18.76
-18.76
-100.00%
Long Term Loans & Advances
5.17
0.72
4.45
618.06%
Other Non Current Assets
35.54
1.40
34.14
2,438.57%
Total Non-Current Assets
73.45
41.53
31.92
76.86%
Current Assets Loans & Advances
Current Investments
0.00
110.50
-110.50
-100.00%
Inventories
45.90
17.64
28.26
160.20%
Sundry Debtors
34.80
46.83
-12.03
-25.69%
Cash and Bank
4.41
1.68
2.73
162.50%
Other Current Assets
0.07
3.90
-3.83
-98.21%
Short Term Loans and Advances
3.55
10.91
-7.36
-67.46%
Total Current Assets
88.73
191.45
-102.72
-53.65%
Net Current Assets (Including Current Investments)
64.45
144.77
-80.32
-55.48%
Total Current Assets Excluding Current Investments
88.73
80.96
7.77
9.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
162.18
232.98
-70.80
-30.39%
Contingent Liabilities
0.77
6.65
-5.88
-88.42%
Total Debt
5.31
0.03
5.28
17,600.00%
Book Value per share (adjusted)
101.63
86.41
15.22
17.61%
Annual - Borrowings
Borrowings 5.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.79% vs 13.08% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.94% vs 72.73% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 88.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.64% vs 34.88% in Mar 2024






