Papa John's International, Inc.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: US6988131024
USD
33.12
-1.46 (-4.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-444.75
-429.53
-459.09
-286.39
-187.67
-282.18
Shareholder's Funds
-444.75
-429.53
-459.09
-286.39
-187.67
-282.18
Minority Interest
12.06
16.21
16.33
16.95
20.71
21.71
Long-Term Borrowings
749.16
774.69
790.53
627.34
508.25
627.28
Secured Loans
749.16
774.69
790.53
627.34
508.25
627.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.39
-10.75
-7.54
-1.92
-4.90
-9.85
Other Long Term Liabilities
358.19
363.54
334.95
358.25
284.51
264.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.12
33.68
29.51
37.62
53.55
49.00
Total Non-Current Liabilities
1,068.63
1,105.19
1,092.37
955.32
765.24
844.37
Current Liabilities
Trade Payables
61.22
61.84
74.95
62.32
28.09
37.37
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
31.12
33.68
29.51
37.62
53.55
49.00
Total Current Liabilities
290.99
277.96
304.60
265.16
287.42
288.87
Total Liabilities
926.93
969.84
954.20
951.03
885.70
872.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,019.36
1,061.27
1,038.59
987.66
947.26
857.47
Less: Accumulated Depreciation
567.40
574.81
559.88
540.50
526.24
491.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
451.96
486.46
478.71
447.16
421.02
365.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.26
8.87
12.35
21.25
35.50
36.54
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
73.89
76.81
69.19
72.25
88.38
72.39
Total Non-Current Assets
689.50
739.24
723.18
699.99
630.69
566.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
34.34
35.24
36.13
41.38
34.98
30.27
Sundry Debtors
106.45
106.61
109.44
109.38
93.72
101.45
Cash and Bank
36.95
37.95
40.59
47.37
70.61
130.20
Other Current Assets
183.93
182.02
188.73
206.92
208.70
263.19
Short Term Loans and Advances
6.19
2.21
2.58
8.78
9.39
1.27
Total Current Assets
237.43
230.60
231.02
251.04
255.01
306.41
Net Current Assets (Including Current Investments)
-53.56
-47.36
-73.58
-14.12
-32.41
17.54
Total Current Assets Excluding Current Investments
237.43
230.60
231.02
251.04
255.01
306.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
926.93
969.84
954.20
951.03
885.70
872.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
749.16
774.69
790.53
627.34
508.25
627.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Papa John's International, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-444.75
525.33
-970.08
-184.66%
Shareholder's Funds
-444.75
525.33
-970.08
-184.66%
Minority Interest
12.06
28.42
-16.36
-57.57%
Long-Term Borrowings
749.16
317.24
431.92
136.15%
Secured Loans
749.16
317.24
431.92
136.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.39
-322.38
318.99
98.95%
Other Long Term Liabilities
358.19
855.69
-497.50
-58.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
31.12
0
31.12
0.00%
Total Non-Current Liabilities
1,068.63
1,103.42
-34.79
-3.15%
Current Liabilities
Trade Payables
61.22
24.75
36.47
147.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
31.12
0
31.12
0.00%
Total Current Liabilities
290.99
244.92
46.07
18.81%
Total Liabilities
926.93
1,902.09
-975.16
-51.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,019.36
1,684.11
-664.75
-39.47%
Less: Accumulated Depreciation
567.40
551.00
16.40
2.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
451.96
1,133.10
-681.14
-60.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.26
0
3.26
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
73.89
8.32
65.57
788.10%
Total Non-Current Assets
689.50
1,471.74
-782.24
-53.15%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
34.34
7.18
27.16
378.27%
Sundry Debtors
106.45
25.01
81.44
325.63%
Cash and Bank
36.95
360.12
-323.17
-89.74%
Other Current Assets
183.93
400.27
-216.34
-54.05%
Short Term Loans and Advances
6.19
7.95
-1.76
-22.14%
Total Current Assets
237.43
430.35
-192.92
-44.83%
Net Current Assets (Including Current Investments)
-53.56
185.43
-238.99
-128.88%
Total Current Assets Excluding Current Investments
237.43
430.35
-192.92
-44.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
926.93
1,902.09
-975.16
-51.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
749.16
317.24
431.92
136.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period