Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-429.53
-459.09
-286.39
-187.67
-282.18
-332.32
Shareholder's Funds
-429.53
-459.09
-286.39
-187.67
-282.18
-332.32
Minority Interest
16.21
16.33
16.95
20.71
21.71
21.45
Long-Term Borrowings
774.69
790.53
627.34
508.25
627.28
643.44
Secured Loans
774.69
790.53
627.34
508.25
627.28
643.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.75
-7.54
-1.92
-4.90
-9.85
0.81
Other Long Term Liabilities
363.54
334.95
358.25
284.51
264.17
235.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.68
29.51
37.62
53.55
49.00
45.15
Total Non-Current Liabilities
1,105.19
1,092.37
955.32
765.24
844.37
833.65
Current Liabilities
Trade Payables
61.84
74.95
62.32
28.09
37.37
29.14
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.68
29.51
37.62
53.55
49.00
45.15
Total Current Liabilities
277.96
304.60
265.16
287.42
288.87
207.94
Total Liabilities
969.84
954.20
951.03
885.70
872.77
730.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,061.27
1,038.59
987.66
947.26
857.47
834.02
Less: Accumulated Depreciation
574.81
559.88
540.50
526.24
491.62
464.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
486.46
478.71
447.16
421.02
365.85
369.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.87
12.35
21.25
35.50
36.54
33.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
76.81
69.19
72.25
88.38
72.39
64.63
Total Non-Current Assets
739.24
723.18
699.99
630.69
566.36
549.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.24
36.13
41.38
34.98
30.27
27.53
Sundry Debtors
106.61
109.44
109.38
93.72
101.45
88.71
Cash and Bank
37.95
40.59
47.37
70.61
130.20
27.91
Other Current Assets
182.02
188.73
206.92
208.70
263.19
148.17
Short Term Loans and Advances
2.21
2.58
8.78
9.39
1.27
4.02
Total Current Assets
230.60
231.02
251.04
255.01
306.41
181.55
Net Current Assets (Including Current Investments)
-47.36
-73.58
-14.12
-32.41
17.54
-26.40
Total Current Assets Excluding Current Investments
230.60
231.02
251.04
255.01
306.41
181.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
969.84
954.20
951.03
885.70
872.77
730.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
774.69
790.53
627.34
508.25
627.28
643.44
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Papa John's International, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-429.53
470.02
-899.55
-191.39%
Shareholder's Funds
-429.53
470.02
-899.55
-191.39%
Minority Interest
16.21
23.61
-7.40
-31.34%
Long-Term Borrowings
774.69
306.51
468.18
152.75%
Secured Loans
774.69
306.51
468.18
152.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.75
-341.59
330.84
96.85%
Other Long Term Liabilities
363.54
774.16
-410.62
-53.04%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
33.68
0
33.68
0.00%
Total Non-Current Liabilities
1,105.19
1,020.84
84.35
8.26%
Current Liabilities
Trade Payables
61.84
23.61
38.23
161.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
33.68
0
33.68
0.00%
Total Current Liabilities
277.96
187.31
90.65
48.40%
Total Liabilities
969.84
1,701.78
-731.94
-43.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,061.27
1,433.40
-372.13
-25.96%
Less: Accumulated Depreciation
574.81
457.19
117.62
25.73%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
486.46
976.21
-489.75
-50.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.87
0
8.87
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
76.81
8.89
67.92
764.00%
Total Non-Current Assets
739.24
1,333.57
-594.33
-44.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
35.24
6.01
29.23
486.36%
Sundry Debtors
106.61
15.82
90.79
573.89%
Cash and Bank
37.95
320.71
-282.76
-88.17%
Other Current Assets
182.02
346.42
-164.40
-47.46%
Short Term Loans and Advances
2.21
3.87
-1.66
-42.89%
Total Current Assets
230.60
368.22
-137.62
-37.37%
Net Current Assets (Including Current Investments)
-47.36
180.90
-228.26
-126.18%
Total Current Assets Excluding Current Investments
230.60
368.22
-137.62
-37.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
969.84
1,701.78
-731.94
-43.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
774.69
306.51
468.18
152.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






