Parmeshwari Silk

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE808R01012
  • NSEID:
  • BSEID: 540467
INR
99.56
4.74 (5.0%)
BSENSE

Mar 19

BSE+NSE Vol: 25

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
3.00
3.00
3.00
Share Warrants & Outstandings
Total Reserve
51.65
43.15
37.26
Shareholder's Funds
54.65
46.15
40.26
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
39.80
52.61
37.60
Secured Loans
19.76
31.29
20.85
Unsecured Loans
20.04
21.32
16.75
Deferred Tax Assets / Liabilities
4.47
4.25
3.92
Other Long Term Liabilities
0.53
0.46
0
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
44.80
57.32
41.52
Current Liabilities
Trade Payables
30.85
30.25
22.70
Other Current Liabilities
6.61
5.62
2.68
Short Term Borrowings
84.36
68.55
52.40
Short Term Provisions
3.80
3.89
2.56
Total Current Liabilities
125.62
108.31
80.33
Total Liabilities
225.07
211.77
162.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
90.91
80.33
63.25
Less: Accumulated Depreciation
29.80
25.39
23.17
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
61.11
54.93
40.09
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.13
0.00
0.00
Long Term Loans & Advances
0.57
0.57
0.00
Other Non Current Assets
0.05
0.07
0.46
Total Non-Current Assets
61.92
55.58
40.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
83.98
70.09
51.71
Sundry Debtors
64.92
63.01
49.89
Cash and Bank
0.13
3.93
0.08
Other Current Assets
5.62
8.96
6.26
Short Term Loans and Advances
8.49
10.20
13.62
Total Current Assets
163.15
156.19
121.56
Net Current Assets (Including Current Investments)
37.52
47.89
41.23
Total Current Assets Excluding Current Investments
163.15
156.19
121.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
225.07
211.77
162.11
Contingent Liabilities
0.00
0.00
0.00
Total Debt
124.16
121.16
90.00
Book Value per share (adjusted)
182.11
153.78
134.15
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 2.48% vs 34.62% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 15.22% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.25% vs 37.02% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.46% vs 28.49% in Mar 2024

Compare Balance Sheet Results of Parmeshwari Silk
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.00
2.85
0.15
5.26%
Share Warrants & Outstandings
Total Reserve
51.65
-1.89
53.54
2,832.80%
Shareholder's Funds
54.65
0.96
53.69
5,592.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
39.80
0.03
39.77
132,566.67%
Secured Loans
19.76
0.03
19.73
65,766.67%
Unsecured Loans
20.04
0.00
20.04
0.00%
Deferred Tax Assets / Liabilities
4.47
-3.77
8.24
218.57%
Other Long Term Liabilities
0.53
0.00
0.53
0.00%
Long Term Trade Payables
0.00
0.52
-0.52
-100.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
44.80
-3.22
48.02
1,491.30%
Current Liabilities
Trade Payables
30.85
0.93
29.92
3,217.20%
Other Current Liabilities
6.61
0.52
6.09
1,171.15%
Short Term Borrowings
84.36
28.86
55.50
192.31%
Short Term Provisions
3.80
0.00
3.80
0.00%
Total Current Liabilities
125.62
30.32
95.30
314.31%
Total Liabilities
225.07
28.05
197.02
702.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
90.91
43.38
47.53
109.57%
Less: Accumulated Depreciation
29.80
26.96
2.84
10.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
61.11
16.42
44.69
272.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.76
-0.76
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.13
0.00
0.13
0.00%
Long Term Loans & Advances
0.57
0.69
-0.12
-17.39%
Other Non Current Assets
0.05
5.74
-5.69
-99.13%
Total Non-Current Assets
61.92
23.61
38.31
162.26%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.98
1.93
82.05
4,251.30%
Sundry Debtors
64.92
1.87
63.05
3,371.66%
Cash and Bank
0.13
0.12
0.01
8.33%
Other Current Assets
5.62
0.02
5.60
28,000.00%
Short Term Loans and Advances
8.49
0.50
7.99
1,598.00%
Total Current Assets
163.15
4.44
158.71
3,574.55%
Net Current Assets (Including Current Investments)
37.52
-25.88
63.40
244.98%
Total Current Assets Excluding Current Investments
163.15
4.44
158.71
3,574.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
225.07
28.05
197.02
702.39%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
124.16
28.90
95.26
329.62%
Book Value per share (adjusted)
182.11
0.00
182.11
0.00%
Annual - Borrowings
Borrowings 124.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.48% vs 34.62% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.22% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 61.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.25% vs 37.02% in Mar 2024

Annual - Investments
Investments 0.13 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 163.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.46% vs 28.49% in Mar 2024