Peab AB

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: SE0000106205
SEK
80.00
1.1 (1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,482.00
14,453.00
13,768.00
13,681.00
12,442.00
11,557.00
Shareholder's Funds
16,482.00
14,453.00
13,768.00
13,681.00
12,442.00
11,557.00
Minority Interest
22.00
17.00
18.00
1.00
1.00
2.00
Long-Term Borrowings
12,756.00
16,695.00
17,881.00
13,125.00
10,071.00
13,744.00
Secured Loans
12,756.00
16,695.00
17,881.00
13,125.00
10,071.00
13,744.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
496.00
526.00
307.00
147.00
19.00
-53.00
Other Long Term Liabilities
5511
6715
6740
6388
6051
4674
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,493.00
1,748.00
1,197.00
1,313.00
1,481.00
866.00
Total Non-Current Liabilities
10,040.00
12,231.00
12,922.00
10,124.00
8,494.00
7,770.00
Current Liabilities
Trade Payables
4,096.00
4,897.00
5,131.00
4,992.00
4,687.00
4,295.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,493.00
1,748.00
1,197.00
1,313.00
1,481.00
866.00
Total Current Liabilities
22,916.00
24,839.00
27,130.00
25,955.00
23,605.00
26,914.00
Total Liabilities
49,460.00
51,540.00
53,838.00
49,761.00
44,542.00
46,243.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
18,202.00
16,719.00
15,746.00
13,094.00
Less: Accumulated Depreciation
0.00
0.00
9,892.00
9,045.00
8,175.00
6,283.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,653.00
8,333.00
8,310.00
7,674.00
7,571.00
6,811.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,464.00
4,211.00
3,889.00
3,754.00
3,403.00
3,741.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
16,584.00
18,794.00
19,182.00
17,962.00
17,195.00
15,642.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19,954.00
19,766.00
20,719.00
17,576.00
15,343.00
17,481.00
Sundry Debtors
8,996.00
8,916.00
10,755.00
9,380.00
9,520.00
11,280.00
Cash and Bank
1,478.00
1,243.00
1,506.00
2,951.00
968.00
373.00
Other Current Assets
32,625.00
32,382.00
34,202.00
31,382.00
26,951.00
30,156.00
Short Term Loans and Advances
2,197.00
2,457.00
1,222.00
1,475.00
1,120.00
1,022.00
Total Current Assets
32,876.00
32,746.00
34,656.00
31,799.00
27,347.00
30,601.00
Net Current Assets (Including Current Investments)
9,960.00
7,907.00
7,526.00
5,844.00
3,742.00
3,687.00
Total Current Assets Excluding Current Investments
32,876.00
32,746.00
34,656.00
31,799.00
27,347.00
30,601.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
49,460.00
51,540.00
53,838.00
49,761.00
44,542.00
46,243.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,756.00
16,695.00
17,881.00
13,125.00
10,071.00
13,744.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -17.89% vs -10.77% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -17.93% vs -0.37% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -8.16% vs 0.28% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -17.74% vs 8.28% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 0.40% vs -5.51% in Dec 2023

Compare Balance Sheet Results of Peab AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,482.00
8,799.00
7,683.00
87.32%
Shareholder's Funds
16,482.00
8,799.00
7,683.00
87.32%
Minority Interest
22.00
29.00
-7.00
-24.14%
Long-Term Borrowings
12,756.00
2,120.00
10,636.00
501.70%
Secured Loans
12,756.00
2,120.00
10,636.00
501.70%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
496.00
657.00
-161.00
-24.51%
Other Long Term Liabilities
5,511.00
2,143.00
3,368.00
157.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,493.00
344.00
1,149.00
334.01%
Total Non-Current Liabilities
10,040.00
2,143.00
7,897.00
368.50%
Current Liabilities
Trade Payables
4,096.00
2,559.00
1,537.00
60.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,493.00
344.00
1,149.00
334.01%
Total Current Liabilities
22,916.00
12,896.00
10,020.00
77.70%
Total Liabilities
49,460.00
23,867.00
25,593.00
107.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
2,138.00
-2,138.00
-100.00%
Less: Accumulated Depreciation
0
313.00
-313.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,653.00
1,825.00
5,828.00
319.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,464.00
60.00
3,404.00
5,673.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
16,584.00
13,313.00
3,271.00
24.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
19,954.00
263.00
19,691.00
7,487.07%
Sundry Debtors
8,996.00
8,778.00
218.00
2.48%
Cash and Bank
1,478.00
909.00
569.00
62.60%
Other Current Assets
32,625.00
10,379.00
22,246.00
214.34%
Short Term Loans and Advances
2,197.00
429.00
1,768.00
412.12%
Total Current Assets
32,876.00
10,554.00
22,322.00
211.50%
Net Current Assets (Including Current Investments)
9,960.00
-2,342.00
12,302.00
525.28%
Total Current Assets Excluding Current Investments
32,876.00
10,554.00
22,322.00
211.50%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
49,460.00
23,867.00
25,593.00
107.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12,756.00
2,120.00
10,636.00
501.70%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,529.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.89% vs -10.77% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,511.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.93% vs -0.37% in Dec 2023

Annual - Fixed Assets
Fixed Assets 7,653.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.16% vs 0.28% in Dec 2023

Annual - Investments
Investments 3,464.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.74% vs 8.28% in Dec 2023

Annual - Current Assets
Current Assets 32,876.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.40% vs -5.51% in Dec 2023