Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
164.78
177.31
183.22
156.20
173.77
178.77
Shareholder's Funds
164.78
177.31
183.22
156.20
173.77
178.77
Minority Interest
2.16
2.98
3.31
0.00
1.65
1.77
Long-Term Borrowings
144.56
142.73
134.03
75.87
119.26
133.33
Secured Loans
144.56
142.73
134.03
75.87
119.26
133.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.61
0.22
0.77
3.49
0.43
1.40
Other Long Term Liabilities
22.96
25.14
27.04
19.96
26.04
24.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.68
0.55
2.47
3.32
2.78
Total Non-Current Liabilities
37.74
38.13
33.55
23.72
37.17
49.03
Current Liabilities
Trade Payables
12.90
16.04
14.86
6.85
23.99
7.42
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.64
0.68
0.55
2.47
3.32
2.78
Total Current Liabilities
150.54
158.20
153.95
85.74
150.04
128.42
Total Liabilities
356.97
378.49
376.01
267.58
364.84
363.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
336.01
327.80
305.38
214.86
0.00
299.52
Less: Accumulated Depreciation
167.26
155.16
142.81
111.00
0.00
108.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
168.75
172.64
162.57
103.86
170.27
190.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.19
1.27
0.95
24.34
1.21
1.21
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
176.23
180.78
171.23
130.86
181.31
200.34
Current Assets Loans & Advances
Current Investments
10.73
10.39
6.89
10.97
7.28
5.84
Inventories
99.18
110.21
105.83
64.06
110.54
86.67
Sundry Debtors
21.98
21.54
25.27
21.98
27.87
20.51
Cash and Bank
39.11
44.73
57.69
33.67
18.35
42.03
Other Current Assets
180.31
197.26
204.31
136.09
165.28
161.99
Short Term Loans and Advances
9.31
10.38
8.63
5.40
1.25
6.95
Total Current Assets
180.74
197.71
204.78
136.72
183.53
163.28
Net Current Assets (Including Current Investments)
30.20
39.51
50.83
50.98
33.49
34.86
Total Current Assets Excluding Current Investments
180.74
197.71
204.78
136.72
183.53
163.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
356.97
378.49
376.01
267.58
364.84
363.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
144.56
142.73
134.03
75.87
119.26
133.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Pepees SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
164.78
160.52
4.26
2.65%
Shareholder's Funds
164.78
160.52
4.26
2.65%
Minority Interest
2.16
-0.95
3.11
327.37%
Long-Term Borrowings
144.56
211.57
-67.01
-31.67%
Secured Loans
144.56
211.57
-67.01
-31.67%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.61
-0.80
2.41
301.25%
Other Long Term Liabilities
22.96
38.95
-15.99
-41.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.64
1.66
-1.02
-61.45%
Total Non-Current Liabilities
37.74
113.27
-75.53
-66.68%
Current Liabilities
Trade Payables
12.90
214.04
-201.14
-93.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.64
1.66
-1.02
-61.45%
Total Current Liabilities
150.54
395.85
-245.31
-61.97%
Total Liabilities
356.97
686.31
-329.34
-47.99%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
336.01
523.91
-187.90
-35.86%
Less: Accumulated Depreciation
167.26
178.25
-10.99
-6.17%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
168.75
345.66
-176.91
-51.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.19
0.74
0.45
60.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1.45
-1.45
-100.00%
Total Non-Current Assets
176.23
366.82
-190.59
-51.96%
Current Assets Loans & Advances
Current Investments
10.73
3.31
7.42
224.17%
Inventories
99.18
185.28
-86.10
-46.47%
Sundry Debtors
21.98
78.24
-56.26
-71.91%
Cash and Bank
39.11
7.26
31.85
438.71%
Other Current Assets
180.31
310.35
-130.04
-41.90%
Short Term Loans and Advances
9.31
36.25
-26.94
-74.32%
Total Current Assets
180.74
319.50
-138.76
-43.43%
Net Current Assets (Including Current Investments)
30.20
-76.35
106.55
139.55%
Total Current Assets Excluding Current Investments
180.74
319.50
-138.76
-43.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
356.97
686.31
-329.34
-47.99%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
144.56
211.57
-67.01
-31.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






