Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,152.00
2,540.00
1,296.00
3,287.00
455.00
598.00
Shareholder's Funds
3,152.00
2,540.00
1,296.00
3,287.00
455.00
598.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.00
559.00
1,770.00
4,072.00
6,687.00
8,262.00
Secured Loans
2.00
559.00
1,770.00
4,072.00
6,687.00
8,262.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-43.00
0.00
0.00
0.00
0.00
-1,074.00
Other Long Term Liabilities
791
781
1168
1435
1896
3156
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
408.00
402.00
684.00
745.00
927.00
1,399.00
Total Non-Current Liabilities
791.00
812.00
1,751.00
2,844.00
4,242.00
8,132.00
Current Liabilities
Trade Payables
793.00
829.00
914.00
1,081.00
1,524.00
6,547.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
408.00
402.00
684.00
745.00
927.00
1,399.00
Total Current Liabilities
1,719.00
2,285.00
3,200.00
4,824.00
9,863.00
14,740.00
Total Liabilities
5,662.00
5,637.00
6,247.00
10,955.00
14,560.00
23,470.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,656.00
3,805.00
4,409.00
6,289.00
7,535.00
14,332.00
Less: Accumulated Depreciation
2,956.00
3,043.00
3,303.00
3,297.00
3,155.00
3,947.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
700.00
762.00
1,106.00
2,992.00
4,380.00
10,385.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
125.00
144.00
221.00
305.00
441.00
1,021.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,177.00
1,185.00
1,354.00
1,450.00
1,882.00
3,097.00
Total Non-Current Assets
2,171.00
2,185.00
2,832.00
4,925.00
6,963.00
16,054.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
183.00
189.00
229.00
240.00
247.00
575.00
Sundry Debtors
577.00
561.00
659.00
739.00
974.00
1,335.00
Cash and Bank
2,179.00
2,121.00
1,888.00
4,355.00
5,589.00
2,422.00
Other Current Assets
3,317.00
3,295.00
3,223.00
5,805.00
7,355.00
6,893.00
Short Term Loans and Advances
374.00
420.00
443.00
468.00
542.00
2,558.00
Total Current Assets
3,493.00
3,456.00
3,419.00
6,034.00
7,600.00
7,418.00
Net Current Assets (Including Current Investments)
1,774.00
1,171.00
219.00
1,210.00
-2,263.00
-7,322.00
Total Current Assets Excluding Current Investments
3,493.00
3,456.00
3,419.00
6,034.00
7,600.00
7,418.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,664.00
5,641.00
6,251.00
10,959.00
14,563.00
23,472.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2.00
559.00
1,770.00
4,072.00
6,687.00
8,262.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -100.00% vs -94.68% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 1.28% vs -33.13% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -8.14% vs -31.10% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -13.19% vs -34.84% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.07% vs 1.08% in Dec 2023
Compare Balance Sheet Results of Pepper Food Service Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,152.00
5,334.45
-2,182.45
-40.91%
Shareholder's Funds
3,152.00
5,334.45
-2,182.45
-40.91%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2.00
2,386.67
-2,384.67
-99.92%
Secured Loans
2.00
2,386.67
-2,384.67
-99.92%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-43.00
-11.86
-31.14
-262.56%
Other Long Term Liabilities
791.00
1,207.93
-416.93
-34.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
408.00
702.78
-294.78
-41.94%
Total Non-Current Liabilities
791.00
3,139.35
-2,348.35
-74.80%
Current Liabilities
Trade Payables
793.00
367.52
425.48
115.77%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
408.00
702.78
-294.78
-41.94%
Total Current Liabilities
1,719.00
1,833.61
-114.61
-6.25%
Total Liabilities
5,662.00
10,307.40
-4,645.40
-45.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,656.00
13,567.38
-9,911.38
-73.05%
Less: Accumulated Depreciation
2,956.00
6,515.82
-3,559.82
-54.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
700.00
7,051.57
-6,351.57
-90.07%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
125.00
0
125.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,177.00
1,118.23
58.77
5.26%
Total Non-Current Assets
2,171.00
8,264.11
-6,093.11
-73.73%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
183.00
305.19
-122.19
-40.04%
Sundry Debtors
577.00
590.25
-13.25
-2.24%
Cash and Bank
2,179.00
788.91
1,390.09
176.20%
Other Current Assets
3,317.00
1,684.35
1,632.65
96.93%
Short Term Loans and Advances
374.00
0
374.00
0.00%
Total Current Assets
3,493.00
2,043.30
1,449.70
70.95%
Net Current Assets (Including Current Investments)
1,774.00
209.69
1,564.31
746.01%
Total Current Assets Excluding Current Investments
3,493.00
2,043.30
1,449.70
70.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,664.00
10,307.40
-4,643.40
-45.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.00
2,386.67
-2,384.67
-99.92%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs -94.68% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 791.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.28% vs -33.13% in Dec 2023
Annual - Fixed Assets
Fixed Assets 700.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.14% vs -31.10% in Dec 2023
Annual - Investments
Investments 125.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.19% vs -34.84% in Dec 2023
Annual - Current Assets
Current Assets 3,493.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.07% vs 1.08% in Dec 2023






