Peptidream, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3836750004
JPY
1,182.00
20 (1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51,528.26
56,762.30
40,349.71
32,041.47
25,350.25
21,217.00
Shareholder's Funds
51,528.26
56,762.30
40,349.71
32,041.47
25,350.25
21,217.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
17,503.05
19,955.39
22,476.69
21,328.57
0.00
0.00
Secured Loans
17,503.05
19,955.39
22,476.69
21,328.57
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6,571.30
-4,732.55
-1,951.38
-3,435.23
308.30
-505.01
Other Long Term Liabilities
2846.89
1404.44
862.76
3513.34
523.58
343.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
135.83
137.66
153.77
108.45
0.00
343.69
Total Non-Current Liabilities
2,846.89
18,445.95
20,497.21
21,871.14
523.58
343.69
Current Liabilities
Trade Payables
398.10
352.01
300.17
641.11
100.87
55.28
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
135.83
137.66
153.77
108.45
0.00
343.69
Total Current Liabilities
23,418.54
18,406.77
8,617.09
11,030.40
1,376.05
4,706.03
Total Liabilities
77,793.69
93,615.02
69,464.01
64,943.00
27,249.88
26,266.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
29,138.31
26,076.18
23,993.01
22,639.09
9,202.29
7,940.71
Less: Accumulated Depreciation
10,209.02
8,550.09
6,634.70
4,513.68
2,765.14
2,173.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18,929.28
17,526.09
17,358.32
18,125.42
6,437.15
5,766.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,132.28
2,623.78
11,882.27
6,521.94
6,683.14
4,257.19
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
8.54
Total Non-Current Assets
38,873.87
36,405.39
42,238.93
39,870.29
13,413.45
10,625.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,190.57
2,671.66
2,404.16
2,678.70
925.14
585.98
Sundry Debtors
5,809.33
5,230.69
4,920.08
16,540.15
810.82
5,655.46
Cash and Bank
28,682.93
48,117.93
19,507.86
5,247.66
11,746.53
7,149.36
Other Current Assets
38,220.92
56,710.11
26,889.12
24,799.12
13,744.76
15,265.92
Short Term Loans and Advances
538.08
689.83
57.03
332.60
262.27
1,875.12
Total Current Assets
38,919.83
57,209.63
27,225.08
25,072.71
13,836.42
15,641.52
Net Current Assets (Including Current Investments)
15,501.28
38,802.86
18,607.99
14,042.31
12,460.38
10,935.49
Total Current Assets Excluding Current Investments
38,919.83
57,209.63
27,225.08
25,072.71
13,836.42
15,641.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
77,793.70
93,615.02
69,464.01
64,943.01
27,249.88
26,266.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
17,503.05
19,955.39
22,476.69
21,328.57
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Peptidream, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51,528.26
50,152.00
1,376.26
2.74%
Shareholder's Funds
51,528.26
50,152.00
1,376.26
2.74%
Minority Interest
0
1,522.00
-1,522.00
-100.00%
Long-Term Borrowings
17,503.05
4,373.00
13,130.05
300.25%
Secured Loans
17,503.05
4,373.00
13,130.05
300.25%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6,571.30
1,685.00
-8,256.30
-489.99%
Other Long Term Liabilities
2,846.89
20,331.00
-17,484.11
-86.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
135.83
0
135.83
0.00%
Total Non-Current Liabilities
2,846.89
22,351.00
-19,504.11
-87.26%
Current Liabilities
Trade Payables
398.10
1,600.00
-1,201.90
-75.12%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
135.83
0
135.83
0.00%
Total Current Liabilities
23,418.54
9,762.00
13,656.54
139.89%
Total Liabilities
77,793.69
83,791.00
-5,997.31
-7.16%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
29,138.31
0
29,138.31
0.00%
Less: Accumulated Depreciation
10,209.02
0
10,209.02
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
18,929.28
7,501.00
11,428.28
152.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,132.28
6,129.00
-3,996.72
-65.21%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
81.00
-81.00
-100.00%
Total Non-Current Assets
38,873.87
43,057.00
-4,183.13
-9.72%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3,190.57
3,752.00
-561.43
-14.96%
Sundry Debtors
5,809.33
8,056.00
-2,246.67
-27.89%
Cash and Bank
28,682.93
21,101.00
7,581.93
35.93%
Other Current Assets
38,220.92
32,912.00
5,308.92
16.13%
Short Term Loans and Advances
538.08
0
538.08
0.00%
Total Current Assets
38,919.83
40,734.00
-1,814.17
-4.45%
Net Current Assets (Including Current Investments)
15,501.28
30,972.00
-15,470.72
-49.95%
Total Current Assets Excluding Current Investments
38,919.83
40,734.00
-1,814.17
-4.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
77,793.70
83,791.00
-5,997.30
-7.16%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
17,503.05
4,373.00
13,130.05
300.25%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period