Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
208.36
193.44
222.96
177.92
102.72
11.37
Shareholder's Funds
208.36
193.44
222.96
177.92
102.72
11.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
-3.92
Long-Term Borrowings
49.51
41.54
40.34
47.39
54.49
84.35
Secured Loans
49.51
41.54
40.34
47.39
54.49
84.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-36.01
-31.47
-30.53
-27.75
-33.42
-40.98
Other Long Term Liabilities
17.88
24.86
47.57
71.21
94.89
1.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
57.74
51.90
73.45
104.60
132.62
54.96
Current Liabilities
Trade Payables
38.65
29.17
27.49
26.93
21.04
16.47
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
82.69
95.89
97.32
86.35
94.92
60.44
Total Liabilities
350.07
341.22
393.73
368.87
330.26
124.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
103.41
90.68
82.71
76.31
69.55
69.31
Less: Accumulated Depreciation
44.33
43.08
47.99
45.70
44.05
43.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59.08
47.61
34.72
30.61
25.50
25.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.30
6.91
50.24
11.57
21.83
1.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
99.82
88.62
118.55
73.63
84.61
74.73
Current Assets Loans & Advances
Current Investments
91.29
102.54
32.61
88.53
99.31
3.26
Inventories
51.97
39.29
27.75
10.54
11.93
8.90
Sundry Debtors
34.27
27.20
28.97
50.56
23.66
11.16
Cash and Bank
63.24
60.02
149.81
113.35
96.21
17.64
Other Current Assets
248.50
249.69
269.20
291.32
234.16
43.04
Short Term Loans and Advances
7.74
20.63
30.06
28.35
3.05
2.08
Total Current Assets
250.25
252.60
275.18
295.23
245.65
49.98
Net Current Assets (Including Current Investments)
167.55
156.71
177.86
208.88
150.73
-10.46
Total Current Assets Excluding Current Investments
250.25
252.60
275.18
295.23
245.65
49.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
350.07
341.22
393.73
368.87
330.26
124.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
49.51
41.54
40.34
47.39
54.49
84.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Pharma Mar SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
208.36
31.68
176.68
557.70%
Shareholder's Funds
208.36
31.68
176.68
557.70%
Minority Interest
0
0.01
-0.01
-100.00%
Long-Term Borrowings
49.51
2.11
47.40
2,246.45%
Secured Loans
49.51
2.11
47.40
2,246.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-36.01
0.19
-36.20
-19,052.63%
Other Long Term Liabilities
17.88
3.33
14.55
436.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.93
-0.93
-100.00%
Total Non-Current Liabilities
57.74
4.44
53.30
1,200.45%
Current Liabilities
Trade Payables
38.65
3.63
35.02
964.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.93
-0.93
-100.00%
Total Current Liabilities
82.69
6.46
76.23
1,180.03%
Total Liabilities
350.07
42.59
307.48
721.95%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
103.41
10.39
93.02
895.28%
Less: Accumulated Depreciation
44.33
7.05
37.28
528.79%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
59.08
3.33
55.75
1,674.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.30
10.65
-7.35
-69.01%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
99.82
14.42
85.40
592.23%
Current Assets Loans & Advances
Current Investments
91.29
0.99
90.30
9,121.21%
Inventories
51.97
3.44
48.53
1,410.76%
Sundry Debtors
34.27
1.96
32.31
1,648.47%
Cash and Bank
63.24
20.68
42.56
205.80%
Other Current Assets
248.50
28.18
220.32
781.83%
Short Term Loans and Advances
7.74
1.09
6.65
610.09%
Total Current Assets
250.25
28.18
222.07
788.04%
Net Current Assets (Including Current Investments)
167.55
21.71
145.84
671.76%
Total Current Assets Excluding Current Investments
250.25
28.18
222.07
788.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
350.07
42.59
307.48
721.95%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
49.51
2.11
47.40
2,246.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






